Visaka Industries Ltd
₹ 92.2
5.00%
09 Jul
- close price
About
Incorporated in 1981, Visaka Industries Ltd manufactures cement fibre sheets, fibre cement boards & panels, solarpanels and synthetic yarn[1]
Key Points
- Market Cap ₹ 795 Cr.
- Current Price ₹ 92.2
- High / Low ₹ 123 / 55.0
- Stock P/E 5,679
- Book Value ₹ 86.9
- Dividend Yield 0.54 %
- ROCE 3.61 %
- ROE 0.02 %
- Face Value ₹ 2.00
Pros
- Stock is trading at 1.06 times its book value
- Company has been maintaining a healthy dividend payout of 1,096%
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 7.96% over past five years.
- Company has a low return on equity of 2.63% over last 3 years.
- Debtor days have increased from 35.8 to 44.0 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 892 | 1,021 | 1,005 | 961 | 1,012 | 1,136 | 1,050 | 1,146 | 1,416 | 1,647 | 1,521 | 1,541 | |
| 835 | 925 | 910 | 843 | 862 | 993 | 942 | 953 | 1,216 | 1,507 | 1,433 | 1,440 | |
| Operating Profit | 57 | 96 | 95 | 117 | 150 | 144 | 109 | 193 | 200 | 139 | 88 | 101 |
| OPM % | 6% | 9% | 9% | 12% | 15% | 13% | 10% | 17% | 14% | 8% | 6% | 7% |
| 5 | 2 | 3 | 6 | 5 | 12 | 7 | 9 | 10 | 8 | 11 | 8 | |
| Interest | 21 | 22 | 21 | 20 | 18 | 20 | 17 | 13 | 12 | 22 | 36 | 44 |
| Depreciation | 22 | 43 | 36 | 34 | 35 | 35 | 41 | 40 | 38 | 50 | 58 | 63 |
| Profit before tax | 19 | 33 | 40 | 69 | 102 | 100 | 57 | 149 | 161 | 74 | 4 | 1 |
| Tax % | 36% | 36% | 39% | 38% | 35% | 33% | 14% | 26% | 26% | 26% | 44% | 89% |
| 12 | 21 | 24 | 43 | 67 | 67 | 49 | 111 | 119 | 55 | 3 | 0 | |
| EPS in Rs | 1.51 | 2.68 | 3.08 | 5.39 | 8.38 | 8.49 | 6.21 | 13.43 | 13.72 | 6.34 | 0.29 | 0.02 |
| Dividend Payout % | 33% | 37% | 33% | 22% | 17% | 17% | 48% | 22% | 22% | 32% | 171% | 3,086% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 8% |
| 3 Years: | 3% |
| TTM: | 1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -40% |
| 5 Years: | -69% |
| 3 Years: | -89% |
| TTM: | -94% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 13% |
| 3 Years: | -2% |
| 1 Year: | -18% |
| Return on Equity | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 8% |
| 3 Years: | 3% |
| Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 17 | 17 | 17 | 17 | 17 |
| Reserves | 317 | 316 | 331 | 377 | 430 | 484 | 489 | 610 | 715 | 756 | 738 | 733 |
| 265 | 304 | 321 | 213 | 241 | 246 | 263 | 115 | 167 | 388 | 535 | 479 | |
| 130 | 154 | 151 | 155 | 198 | 180 | 176 | 206 | 209 | 210 | 202 | 199 | |
| Total Liabilities | 728 | 790 | 819 | 760 | 885 | 926 | 944 | 949 | 1,108 | 1,371 | 1,493 | 1,429 |
| 334 | 312 | 294 | 327 | 322 | 419 | 406 | 396 | 461 | 615 | 738 | 711 | |
| CWIP | 21 | 0 | 4 | 12 | 69 | 1 | 9 | 5 | 49 | 36 | 28 | 10 |
| Investments | 15 | 15 | 10 | 0 | 0 | 0 | 0 | 0 | 2 | 12 | 14 | 14 |
| 358 | 463 | 511 | 422 | 494 | 506 | 529 | 547 | 597 | 708 | 712 | 694 | |
| Total Assets | 728 | 790 | 819 | 760 | 885 | 926 | 944 | 949 | 1,108 | 1,371 | 1,493 | 1,429 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 121 | 8 | 89 | 153 | 88 | 71 | 74 | 294 | 55 | 30 | 5 | 119 | |
| -91 | -21 | -28 | -62 | -105 | -49 | -34 | -54 | -173 | -214 | -91 | -39 | |
| -38 | 16 | -14 | -128 | 1 | -26 | -40 | -146 | 30 | 188 | 93 | -100 | |
| Net Cash Flow | -7 | 2 | 47 | -37 | -16 | -3 | -0 | 95 | -87 | 4 | 7 | -19 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 40 | 46 | 53 | 57 | 54 | 50 | 49 | 33 | 35 | 30 | 33 | 44 |
| Inventory Days | 122 | 158 | 148 | 144 | 179 | 180 | 216 | 174 | 159 | 158 | 188 | 158 |
| Days Payable | 30 | 37 | 40 | 41 | 73 | 52 | 61 | 65 | 47 | 38 | 39 | 36 |
| Cash Conversion Cycle | 132 | 167 | 162 | 160 | 161 | 178 | 204 | 142 | 147 | 150 | 182 | 166 |
| Working Capital Days | 90 | 106 | 93 | 76 | 81 | 94 | 109 | 62 | 84 | 90 | 110 | 109 |
| ROCE % | 7% | 9% | 9% | 14% | 18% | 17% | 10% | 21% | 21% | 10% | 3% | 4% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
3h - Newspaper Publication in connection with the 43rd AGM of the Company and Evoting thereof
-
Announcement Under Regulation 30(LODR) - Updates (Communication Letter Sent To Shareholders)
3h - Visaka requests physical shareholders to update KYC as per SEBI circular for dividend processing and services.
-
Business Responsibility and Sustainability Reporting (BRSR)
23h - Visaka Industries files FY25 Business Responsibility and Sustainability Report detailing ESG and operational disclosures.
- Notice Of 43Rd AGM Of The Company 23h
- Reg. 34 (1) Annual Report. 23h
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
Concalls
-
Aug 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Jul 2021TranscriptNotesPPT
-
Jan 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
May 2018TranscriptNotesPPT
-
Mar 2018TranscriptNotesPPT
-
Dec 2017TranscriptNotesPPT
-
Nov 2017TranscriptNotesPPT
-
Nov 2017TranscriptNotesPPT
-
Aug 2017TranscriptNotesPPT
-
Jun 2017TranscriptNotesPPT
-
Jun 2017TranscriptNotesPPT
-
May 2016TranscriptNotesPPT
-
Aug 2015TranscriptNotesPPT
Business Overview:[1][2]
VIL is India's 2nd largest player in the asbestos fibre cement sheet industry. It is into the business of manufacture, trading, and construction activity of cement fibre sheets, fibre cement boards & panels, solar panels, synthetic yarn, and trading of green products, eco-friendly products, sustainable products, and organic products.