Vinyas Innovative Technologies Ltd

Vinyas Innovative Technologies Ltd

₹ 985 0.63%
10 Jun - close price
About

Incorporated in 2001, Vinyas Innovative Technologies Limited provides design, engineering, and electronics manufacturing services[1]

Key Points

Business Overview:[1][2]
VITL is an ISO 9001:2015, AS 9100-D and ISO 13485:2016 certified company involved in designing, engineering, and electronics manufacturing services (EMS) for the original equipment manufacturers and original design manufacturers (ODMs) in electronics industry. Its key product is printed circuit boards (PCBs). The company provides end-to-end solutions including design for manufacturability, supply chain management, PCB assembly and advanced test solutions, product integration, Testing and Box Build Assemblies, and after-market support to OEMs and ODMs.

  • Market Cap 1,240 Cr.
  • Current Price 985
  • High / Low 1,442 / 576
  • Stock P/E 63.8
  • Book Value 117
  • Dividend Yield 0.00 %
  • ROCE 16.3 %
  • ROE 14.1 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 71.2% CAGR over last 5 years

Cons

  • Stock is trading at 8.44 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 29.4%
  • Company has high debtors of 163 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
114 121 137 180 150 247
104 110 124 161 133 223
Operating Profit 10 11 14 19 17 24
OPM % 9% 9% 10% 11% 11% 10%
2 3 3 1 1 3
Interest 6 7 7 6 6 7
Depreciation 1 1 1 1 3 3
Profit before tax 4 6 8 13 8 17
Tax % 28% 26% 27% 26% 17% 27%
3 4 6 10 7 12
EPS in Rs 6.08 7.71 5.58 9.86
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
150 205 208 235 317 397
138 192 196 214 284 356
Operating Profit 11 13 12 21 33 41
OPM % 8% 6% 6% 9% 11% 10%
1 1 4 4 4 4
Interest 8 9 12 13 14 13
Depreciation 3 3 3 2 2 6
Profit before tax 1 2 3 10 21 25
Tax % -13% 28% 60% 27% 26% 23%
1 1 1 7 15 19
EPS in Rs 12.20 15.43
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 22%
3 Years: 24%
TTM: 25%
Compounded Profit Growth
10 Years: %
5 Years: 71%
3 Years: 169%
TTM: 27%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -12%
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 16%
Last Year: 14%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 4 4 4 13 13
Reserves 26 27 28 42 116 134
59 94 96 86 97 104
93 60 94 84 84 80
Total Liabilities 182 185 221 216 309 330
17 17 15 13 42 40
CWIP 0 0 0 3 0 0
Investments 0 0 0 0 0 0
165 168 206 200 266 290
Total Assets 182 185 221 216 309 330

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
15 -2 12 12 -28 9
1 -2 -1 -3 -28 -3
-10 3 -9 -10 65 -6
Net Cash Flow 6 -1 2 -2 9 -1

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 65 52 100 33 101 163
Inventory Days 366 205 247 211 166 86
Days Payable 207 80 130 71 74 35
Cash Conversion Cycle 225 177 217 173 193 215
Working Capital Days 160 143 145 137 181 182
ROCE % 10% 11% 18% 19% 16%

Shareholding Pattern

Numbers in percentages

Mar 2024Jun 2024Sep 2024Mar 2025
29.38% 29.38% 29.38% 29.39%
0.03% 0.03% 0.03% 0.48%
3.24% 2.77% 2.75% 3.51%
67.35% 67.82% 67.84% 66.62%
No. of Shareholders 8541,0661,4781,332

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents