Vimta Labs Ltd

Vimta Labs Ltd

₹ 560 10.05%
25 Apr - close price
About

Vimta Labs Limited is testing food and drugs. It also does contract research for clinical research and pre-clinical studies provider in India. It provides analytical, clinical and preclinical services to life sciences industries; quality and safety testing for food and beverage industries; and environment services to a wide spectrum of industries. [1][2]

Key Points

Services
The company deals in drug life cycle management, development and discovery support services, clinical research, central lab, and cGMP analytical services for pharmaceutical and biopharmaceutical companies.
It also provides food testing and analytical development services to support manufacturers, processors, farmers, retailers, traders, exporters & regulators, and EMI/EMC testing for electronic and electrical products. [1]

  • Market Cap 1,242 Cr.
  • Current Price 560
  • High / Low 623 / 365
  • Stock P/E 31.6
  • Book Value 133
  • Dividend Yield 0.36 %
  • ROCE 24.3 %
  • ROE 18.4 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 23.6% CAGR over last 5 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
58.19 59.49 61.01 74.70 66.68 73.60 78.68 79.13 76.50 80.80 82.19 72.26 80.10
41.61 42.83 44.32 55.08 46.29 50.53 54.84 54.01 55.48 57.24 58.35 56.96 59.22
Operating Profit 16.58 16.66 16.69 19.62 20.39 23.07 23.84 25.12 21.02 23.56 23.84 15.30 20.88
OPM % 28.49% 28.00% 27.36% 26.27% 30.58% 31.35% 30.30% 31.75% 27.48% 29.16% 29.01% 21.17% 26.07%
0.30 0.24 0.18 -1.09 0.72 0.42 0.90 0.77 1.13 0.67 0.59 2.04 0.89
Interest 0.58 0.68 0.43 0.24 0.25 0.57 0.94 0.80 0.65 0.25 0.44 0.62 0.53
Depreciation 5.73 5.79 5.49 5.48 5.54 6.64 7.21 7.53 7.80 8.00 8.45 8.87 8.64
Profit before tax 10.57 10.43 10.95 12.81 15.32 16.28 16.59 17.56 13.70 15.98 15.54 7.85 12.60
Tax % 24.22% 25.79% 25.84% 25.76% 24.54% 27.03% 27.49% 25.63% 27.30% 23.34% 25.16% 24.59% 24.92%
8.01 7.75 8.11 9.51 11.57 11.88 12.03 13.06 9.96 12.25 11.63 5.92 9.46
EPS in Rs 3.62 3.51 3.67 4.30 5.23 5.37 5.44 5.91 4.50 5.54 5.25 2.67 4.27
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
87 109 127 116 138 154 183 213 181 209 276 315 315
86 88 101 99 119 127 138 155 151 156 196 221 232
Operating Profit 1 21 26 17 19 27 45 58 30 53 80 94 84
OPM % 1% 19% 20% 15% 14% 18% 25% 27% 17% 25% 29% 30% 26%
3 1 3 1 1 1 1 2 3 1 0 3 4
Interest 4 3 2 1 1 2 5 5 4 2 2 3 2
Depreciation 16 15 9 11 10 10 16 20 21 23 23 31 34
Profit before tax -16 4 18 7 8 17 26 35 8 28 55 64 52
Tax % 4% 4% 25% 24% 23% 36% 36% 28% 17% 25% 26% 26%
-15 4 13 5 6 11 16 25 7 21 41 47 39
EPS in Rs -6.96 1.90 5.99 2.29 2.91 4.79 7.43 11.45 3.13 9.62 18.57 21.37 17.73
Dividend Payout % 0% 32% 33% 44% 34% 0% 27% 17% 0% 21% 11% 9%
Compounded Sales Growth
10 Years: 11%
5 Years: 11%
3 Years: 20%
TTM: 2%
Compounded Profit Growth
10 Years: 27%
5 Years: 24%
3 Years: 91%
TTM: -16%
Stock Price CAGR
10 Years: 18%
5 Years: 24%
3 Years: 24%
1 Year: 45%
Return on Equity
10 Years: 12%
5 Years: 14%
3 Years: 17%
Last Year: 18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 4 4 4 4 4 4 4 4 4 4 4 4 4
Reserves 105 108 116 118 122 132 148 167 169 190 229 276 290
21 12 7 4 26 44 40 26 32 30 19 15 19
26 21 22 21 23 42 40 40 39 49 54 65 60
Total Liabilities 156 145 149 146 176 222 232 237 245 273 306 360 374
105 93 90 88 88 88 140 135 131 128 162 168 174
CWIP 0 0 2 0 6 53 0 4 2 17 0 12 26
Investments 0 0 0 0 0 0 0 0 6 6 6 6 6
51 51 57 58 82 80 92 99 105 122 138 174 168
Total Assets 156 145 149 146 176 222 232 237 245 273 306 360 374

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
13 16 17 15 -1 24 33 39 24 37 59 87
-4 -4 -8 -8 -16 -39 -24 -16 -20 -32 -38 -57
-9 -11 -8 -9 19 13 -8 -23 -1 -5 -16 -11
Net Cash Flow -0 1 0 -1 2 -2 1 1 3 1 5 19

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 107 87 81 82 100 101 111 100 117 128 102 93
Inventory Days 184 165 175 158 213 183 209 199 191 140 115 187
Days Payable 193 147 87 66 77 184 148 115 114 139 81 119
Cash Conversion Cycle 98 105 169 174 236 100 172 184 194 128 136 160
Working Capital Days 59 88 84 120 126 68 88 87 100 116 96 84
ROCE % -8% 6% 16% 6% 7% 11% 17% 21% 6% 14% 24% 24%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
37.46% 37.46% 37.46% 37.46% 37.46% 37.46% 37.26% 37.25% 37.23% 37.00% 36.98% 36.92%
0.00% 0.00% 0.19% 0.36% 0.35% 0.49% 2.28% 2.25% 2.72% 2.74% 2.88% 5.13%
0.11% 1.40% 1.91% 1.96% 2.01% 2.04% 2.13% 2.14% 2.14% 1.50% 1.49% 1.50%
62.43% 61.14% 60.44% 60.22% 60.18% 60.02% 58.35% 58.37% 57.92% 58.75% 58.65% 56.45%
No. of Shareholders 20,92819,94719,19418,33218,10618,28318,91617,16217,43918,42919,95718,550

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls