Vilas Transcore Ltd
Incorporated in 2006, Vilas Transcore Ltd specializes in manufacturing and supplying components for the power distribution and transmission sector[1]
- Market Cap ₹ 903 Cr.
- Current Price ₹ 369
- High / Low ₹ 604 / 320
- Stock P/E 22.8
- Book Value ₹ 134
- Dividend Yield 0.00 %
- ROCE 16.1 %
- ROE 12.8 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 49.5% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Other Industrial Products
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 162 | 133 | 233 | 283 | 310 | 353 | 461 | |
| 155 | 124 | 206 | 253 | 279 | 309 | 409 | |
| Operating Profit | 7 | 9 | 27 | 29 | 30 | 45 | 51 |
| OPM % | 4.4% | 7% | 11% | 10% | 10% | 13% | 11% |
| 1 | 2 | 2 | 2 | 4 | 9 | 7 | |
| Interest | 2 | 2 | 3 | 2 | 2 | 2 | 2 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 4 |
| Profit before tax | 4 | 7 | 24 | 27 | 31 | 49 | 52 |
| Tax % | 1% | 26% | 26% | 26% | 25% | 31% | 23% |
| 4 | 5 | 18 | 20 | 23 | 34 | 40 | |
| EPS in Rs | 12.00 | 17.43 | 59.70 | 67.37 | 12.82 | 13.96 | 16.16 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 28% |
| 3 Years: | 18% |
| TTM: | 30% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 50% |
| 3 Years: | 26% |
| TTM: | 17% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -29% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 14% |
| Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 18 | 24 | 24 |
| Reserves | 93 | 97 | 115 | 134 | 141 | 264 | 304 |
| 8 | 8 | 3 | 5 | 0 | 11 | 39 | |
| 19 | 35 | 52 | 47 | 42 | 61 | 39 | |
| Total Liabilities | 122 | 143 | 173 | 189 | 201 | 360 | 406 |
| 0 | 38 | 37 | 34 | 33 | 32 | 82 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 38 | 23 |
| Investments | 0 | 0 | 0 | 11 | 20 | 10 | 13 |
| 122 | 104 | 136 | 144 | 148 | 280 | 288 | |
| Total Assets | 122 | 143 | 173 | 189 | 201 | 360 | 406 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 22 | 20 | 13 | 13 | 49 | -35 | -2 | |
| -1 | -0 | -2 | -11 | -10 | -30 | -42 | |
| -13 | -1 | -7 | -1 | -6 | 105 | 26 | |
| Net Cash Flow | 8 | 18 | 4 | 2 | 33 | 40 | -18 |
| Free Cash Flow | 21 | 19 | 11 | 13 | 48 | -76 | -41 |
| CFO/OP | 173% | 237% | 70% | 66% | 182% | -55% | 16% |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 107 | 117 | 35 | 55 | 46 | 62 | 61 |
| Inventory Days | 40 | 67 | 104 | 82 | 36 | 91 | 70 |
| Days Payable | 35 | 91 | 82 | 53 | 42 | 50 | 27 |
| Cash Conversion Cycle | 112 | 93 | 57 | 84 | 40 | 103 | 104 |
| Working Capital Days | 116 | 108 | 78 | 70 | 42 | 101 | 94 |
| ROCE % | 8% | 23% | 22% | 21% | 22% | 16% |
Insights
In beta| Sep 2015 | Sep 2016 | May 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Mar 2027 (P) | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CRGO Lamination Installed Capacity MTPA |
|
||||||||||
| CRGO Lamination Capacity Utilization % |
|||||||||||
| CRGO Lamination Production Volume MT |
|||||||||||
| Number of Manufacturing Facilities count |
|||||||||||
| Top Customer Revenue Concentration % |
|||||||||||
| Copper Conductor Installed Capacity MTPA |
|||||||||||
| Nanocrystalline Core Installed Capacity MTPA |
|||||||||||
| Radiator Installed Capacity MTPA |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
General Updates
- Vilas Transcore received POWERGRID manufacturer approval for CRGO coils and laminations up to 220 kV, valid till 12 Aug 2027.
-
General Updates
- Q1FY27 revenue rose 18.2% to Rs132.4 Cr; CRGO volume up 41.2%, radiators began commercial operations.
-
Resignation of Director/KMP/SMP
- Vilas Transcore Limited has informed about Resignation of Director/KMP/SMP
-
Resignation
- Vilas Transcore Limited has informed regarding Resignation of Ms.Gandhali Paluskar as Company Secretary & Compliance Officer of the company w.e.f. July 10, 2026.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Registrar confirms dematerialisation requests processed within stipulated time for April 1-June 30, 2026.
Annual reports
Concalls
-
May 2026Transcript PPT
-
Nov 2025Transcript PPT REC
-
May 2025Transcript PPT
-
Nov 2024Transcript PPT REC
-
Nov 2024TranscriptAI SummaryPPT
-
Jul 2024Transcript PPT
Business Overview:[1]
VTL manufactures and supplies mission-critical components for the Power Distribution and Transmission sector, including small transformers, distribution transformers, large transformers, and generators, focusing on energy-saving electrical equipment.