Vilas Transcore Ltd
Incorporated in 2006, Vilas Transcore Ltd specializes in manufacturing and supplying components for the power distribution and transmission sector[1]
- Market Cap ₹ 907 Cr.
- Current Price ₹ 370
- High / Low ₹ 495 / 313
- Stock P/E 23.5
- Book Value ₹ 134
- Dividend Yield 0.00 %
- ROCE 15.9 %
- ROE 12.5 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 48.8% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 13.8% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Other Industrial Products
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 162 | 133 | 233 | 283 | 310 | 353 | 461 | |
| 155 | 124 | 206 | 253 | 279 | 308 | 409 | |
| Operating Profit | 7 | 9 | 27 | 29 | 30 | 45 | 51 |
| OPM % | 4.4% | 7% | 11% | 10% | 10% | 13% | 11% |
| 1 | 2 | 2 | 2 | 4 | 9 | 7 | |
| Interest | 2 | 2 | 3 | 2 | 2 | 2 | 2 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 3 | 4 |
| Profit before tax | 4 | 7 | 24 | 27 | 31 | 50 | 52 |
| Tax % | 1% | 26% | 26% | 26% | 25% | 30% | 23% |
| 4 | 5 | 18 | 20 | 23 | 34 | 40 | |
| EPS in Rs | 12.00 | 17.43 | 59.70 | 67.37 | 12.82 | 14.09 | 16.16 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 28% |
| 3 Years: | 18% |
| TTM: | 30% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 49% |
| 3 Years: | 25% |
| TTM: | 17% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -20% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 14% |
| Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 18 | 24 | 24 |
| Reserves | 93 | 97 | 115 | 134 | 141 | 265 | 304 |
| 8 | 8 | 3 | 5 | 0 | 11 | 39 | |
| 19 | 35 | 52 | 47 | 42 | 50 | 39 | |
| Total Liabilities | 122 | 143 | 173 | 189 | 201 | 350 | 406 |
| 0 | 38 | 37 | 34 | 33 | 32 | 81 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 38 | 24 |
| Investments | 0 | 0 | 0 | 11 | 20 | 11 | 12 |
| 122 | 104 | 136 | 144 | 148 | 269 | 289 | |
| Total Assets | 122 | 143 | 173 | 189 | 201 | 350 | 406 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 22 | 20 | 13 | 13 | 49 | -42 | -2 | |
| -1 | -0 | -2 | -11 | -10 | -24 | -42 | |
| -13 | -1 | -7 | -1 | -6 | 106 | 26 | |
| Net Cash Flow | 8 | 18 | 4 | 2 | 33 | 40 | -18 |
| Free Cash Flow | 21 | 19 | 11 | 13 | 48 | -80 | -41 |
| CFO/OP | 173% | 237% | 70% | 66% | 182% | -68% | 16% |
Ratios
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 107 | 117 | 35 | 55 | 46 | 62 | 61 |
| Inventory Days | 40 | 67 | 104 | 82 | 36 | 91 | 70 |
| Days Payable | 35 | 91 | 82 | 53 | 42 | 50 | 27 |
| Cash Conversion Cycle | 112 | 93 | 57 | 84 | 40 | 103 | 104 |
| Working Capital Days | 116 | 108 | 78 | 70 | 42 | 96 | 84 |
| ROCE % | 8% | 23% | 22% | 21% | 22% | 16% |
Insights
In beta| Sep 2015 | Sep 2016 | May 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| CRGO Lamination Installed Capacity MTPA |
|
|||||||||
| CRGO Lamination Capacity Utilization % |
||||||||||
| CRGO Lamination Production Volume MT |
||||||||||
| Top Customer Revenue Concentration % |
||||||||||
| Number of Manufacturing Facilities count |
||||||||||
| Nanocrystalline Core Installed Capacity MTPA |
||||||||||
| Radiator Installed Capacity MTPA |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Regulation 74(5) certificate confirms timely demat processing for July-September 2026.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- RTA confirms July-September 2026 dematerialisation requests were processed within stipulated SEBI timelines.
-
Change in Director(s)
- 20th AGM approved reappointment of Nilesh Patel, Vipulkumar Patel and Natasha Patel on 28 September 2026.
-
Shareholders meeting
- 20th AGM resolutions, including MD reappointment and Atlas Transformers RPT, passed on 28 Sep 2026.
-
Trading Window
- Trading window closes from 1 October 2026 until 48 hours after half-year results declaration.
Annual reports
-
Annual Report 2026
from nse
-
Annual Report 2025
from nse
-
Annual Report 2024
from nse
Concalls
-
May 2026Transcript PPT
-
Nov 2025Transcript PPT REC
-
May 2025Transcript PPT
-
Nov 2024Transcript PPT REC
-
Nov 2024PPT
-
Jul 2024Transcript PPT
Business Overview:[1]
VTL manufactures and supplies mission-critical components for the Power Distribution and Transmission sector, including small transformers, distribution transformers, large transformers, and generators, focusing on energy-saving electrical equipment.