Vikram Solar Ltd
Incorporated in 2005, Vikram Solar Ltd manufactures solar PV modules and also provides EPC and O&M services.[1]
- Market Cap ₹ 8,192 Cr.
- Current Price ₹ 226
- High / Low ₹ 408 / 188
- Stock P/E 18.0
- Book Value ₹ 81.4
- Dividend Yield 0.00 %
- ROCE 26.4 %
- ROE 16.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 46.5% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoters have pledged 48.2% of their holding.
- Promoter holding has decreased over last 3 years: -30.1%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Electrical Equipment Other Electrical Equipment
Part of BSE IPO
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 1,640 | 1,610 | 1,730 | 2,073 | 2,511 | 3,423 | 4,543 | |
| 1,500 | 1,433 | 1,672 | 1,886 | 2,112 | 2,931 | 3,637 | |
| Operating Profit | 140 | 177 | 59 | 187 | 399 | 492 | 906 |
| OPM % | 9% | 11% | 3% | 9% | 16% | 14% | 20% |
| 22 | 17 | 13 | 18 | 1 | 36 | 42 | |
| Interest | 95 | 99 | 103 | 122 | 155 | 155 | 152 |
| Depreciation | 37 | 39 | 48 | 64 | 138 | 156 | 147 |
| Profit before tax | 30 | 56 | -79 | 19 | 107 | 217 | 649 |
| Tax % | 26% | 32% | -21% | 23% | 26% | 36% | |
| 22 | 38 | -63 | 14 | 80 | 140 | 451 | |
| EPS in Rs | 8.06 | 16.23 | -2.43 | 0.56 | 3.08 | 4.42 | 13.33 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 26% |
| TTM: | 36% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 46% |
| 3 Years: | 62% |
| TTM: | 58% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 9% |
| 3 Years: | 15% |
| Last Year: | 17% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 24 | 259 | 259 | 259 | 317 | 362 |
| Reserves | 334 | 391 | 92 | 106 | 187 | 925 | 2,588 |
| 494 | 672 | 703 | 792 | 854 | 272 | 262 | |
| 720 | 712 | 1,183 | 1,319 | 1,286 | 1,318 | 1,597 | |
| Total Liabilities | 1,576 | 1,798 | 2,237 | 2,476 | 2,585 | 2,832 | 4,809 |
| 357 | 381 | 547 | 644 | 505 | 554 | 630 | |
| CWIP | 11 | 67 | 4 | 18 | 28 | 63 | 169 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1,209 | 1,350 | 1,687 | 1,814 | 2,052 | 2,215 | 4,010 | |
| Total Assets | 1,576 | 1,798 | 2,237 | 2,476 | 2,585 | 2,832 | 4,809 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 227 | 13 | 201 | 195 | 152 | 299 | |
| -36 | -40 | -155 | -110 | -64 | -169 | |
| -174 | 4 | -36 | -102 | -81 | -100 | |
| Net Cash Flow | 16 | -23 | 10 | -17 | 7 | 30 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 118 | 167 | 194 | 169 | 172 | 131 |
| Inventory Days | 66 | 58 | 70 | 84 | 86 | 61 |
| Days Payable | 144 | 149 | 198 | 101 | 141 | 118 |
| Cash Conversion Cycle | 41 | 75 | 66 | 152 | 117 | 74 |
| Working Capital Days | 8 | 26 | 0 | 62 | 64 | 61 |
| ROCE % | 16% | 2% | 13% | 22% | 26% |
Documents
Announcements
-
Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations, 2011.
7 Feb - VSL Ventures refinanced loans; released and re-pledged Vikram Solar shares to Aditya Birla Capital on Feb 6, 2026.
- Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011. 7 Feb
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
3 Feb - Of schedule of Investor /analyst Meet scheduled to be held on Feb 09 and 10th
- Announcement under Regulation 30 (LODR)-Earnings Call Transcript 28 Jan
- Announcement under Regulation 30 (LODR)-Newspaper Publication 22 Jan
Concalls
-
Jan 2026Transcript PPT REC
-
Jan 2026TranscriptAI SummaryPPT
-
Oct 2025Transcript PPT
-
Sep 2025Transcript PPT REC
Business Overview:[1]
VSL is one of India’s largest pure-play solar
photovoltaic module manufacturers in terms
of operational capacity. The company also offers EPC & O&M services.