Vikram Solar Ltd
Incorporated in 2005, Vikram Solar Ltd manufactures solar PV modules and also provides EPC and O&M services.[1]
- Market Cap ₹ 8,759 Cr.
- Current Price ₹ 242
- High / Low ₹ 408 / 228
- Stock P/E 33.6
- Book Value ₹ 81.6
- Dividend Yield 0.00 %
- ROCE 26.4 %
- ROE 16.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 46.5% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoters have pledged or encumbered 48.2% of their holding.
- Company's cost of borrowing seems high
- Promoter holding has decreased over last 3 years: -30.0%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Electrical Equipment Other Electrical Equipment
Part of BSE IPO
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 1,640 | 1,610 | 1,730 | 2,073 | 2,511 | 3,423 | |
| 1,500 | 1,433 | 1,672 | 1,886 | 2,112 | 2,931 | |
| Operating Profit | 140 | 177 | 59 | 187 | 399 | 492 |
| OPM % | 9% | 11% | 3% | 9% | 16% | 14% |
| 22 | 17 | 13 | 18 | 1 | 36 | |
| Interest | 95 | 99 | 103 | 122 | 155 | 155 |
| Depreciation | 37 | 39 | 48 | 64 | 138 | 156 |
| Profit before tax | 30 | 56 | -79 | 19 | 107 | 217 |
| Tax % | 26% | 32% | -21% | 23% | 26% | 36% |
| 22 | 38 | -63 | 14 | 80 | 140 | |
| EPS in Rs | 8.06 | 16.23 | -2.43 | 0.56 | 3.08 | 4.42 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 26% |
| TTM: | 36% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 46% |
| 3 Years: | 62% |
| TTM: | 58% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 9% |
| 3 Years: | 15% |
| Last Year: | 17% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 24 | 259 | 259 | 259 | 317 | 362 |
| Reserves | 334 | 391 | 92 | 106 | 187 | 925 | 2,588 |
| 494 | 672 | 703 | 792 | 854 | 272 | 262 | |
| 720 | 712 | 1,183 | 1,319 | 1,286 | 1,318 | 1,597 | |
| Total Liabilities | 1,576 | 1,798 | 2,237 | 2,476 | 2,585 | 2,832 | 4,809 |
| 357 | 381 | 547 | 644 | 505 | 554 | 630 | |
| CWIP | 11 | 67 | 4 | 18 | 28 | 63 | 169 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1,209 | 1,350 | 1,687 | 1,814 | 2,052 | 2,215 | 4,010 | |
| Total Assets | 1,576 | 1,798 | 2,237 | 2,476 | 2,585 | 2,832 | 4,809 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 227 | 13 | 201 | 195 | 152 | 299 | |
| -36 | -40 | -155 | -110 | -64 | -169 | |
| -174 | 4 | -36 | -102 | -81 | -100 | |
| Net Cash Flow | 16 | -23 | 10 | -17 | 7 | 30 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 118 | 167 | 194 | 169 | 172 | 131 |
| Inventory Days | 66 | 58 | 70 | 84 | 86 | 61 |
| Days Payable | 144 | 149 | 198 | 101 | 141 | 118 |
| Cash Conversion Cycle | 41 | 75 | 66 | 152 | 117 | 74 |
| Working Capital Days | 8 | 26 | 0 | 62 | 64 | 61 |
| ROCE % | 16% | 2% | 13% | 22% | 26% |
Documents
Announcements
- Closure of Trading Window 23m
-
Announcement under Regulation 30 (LODR)-Credit Rating
19 Dec - India Ratings upgraded Vikram Solar to IND A+ / IND A1+ for Rs.2700 Crore bank facilities.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held Today I.E. December 16, 2025
16 Dec - Board approved ~₹4,371 crore capex for 5 GWh BESS (FY27) and 7.5 GWh cell capacity (FY29).
-
Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015-Intimation Of Grant Of Stock Options Under Vikram Solar Employee Stock Option Plan 2021
16 Dec - NRC approved 1,722,000 ESOPs on 16-Dec-2025; exercise price Rs.210.69; vesting ≥1 year, 60-month exercise.
-
Closure of Trading Window
11 Dec - Vikram Solar: Board meeting on Dec 16, 2025; trading window closed until Dec 18, 2025.
Concalls
-
Oct 2025Transcript PPT
-
Sep 2025Transcript PPT REC
Business Overview:[1]
VSL is one of India’s largest pure-play solar
photovoltaic module manufacturers in terms
of operational capacity. The company also offers EPC & O&M services.