Vikram Solar Ltd
Incorporated in 2005, Vikram Solar Ltd manufactures solar PV modules and also provides EPC and O&M services.[1]
- Market Cap ₹ 13,072 Cr.
- Current Price ₹ 361
- High / Low ₹ 408 / 312
- Stock P/E 93.5
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 26.4 %
- ROE 16.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 46.5% CAGR over last 5 years
Cons
- Promoter holding has decreased over last quarter: -14.5%
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Electrical Equipment Other Electrical Equipment
Part of BSE IPO
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
1,640 | 1,610 | 1,730 | 2,073 | 2,511 | 3,423 | |
1,500 | 1,433 | 1,672 | 1,886 | 2,112 | 2,931 | |
Operating Profit | 140 | 177 | 59 | 187 | 399 | 492 |
OPM % | 9% | 11% | 3% | 9% | 16% | 14% |
22 | 17 | 13 | 18 | 1 | 36 | |
Interest | 95 | 99 | 103 | 122 | 155 | 155 |
Depreciation | 37 | 39 | 48 | 64 | 138 | 156 |
Profit before tax | 30 | 56 | -79 | 19 | 107 | 217 |
Tax % | 26% | 32% | -21% | 23% | 26% | 36% |
22 | 38 | -63 | 14 | 80 | 140 | |
EPS in Rs | 8.06 | 16.23 | -2.43 | 0.56 | 3.08 | 4.42 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 16% |
3 Years: | 26% |
TTM: | 36% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 46% |
3 Years: | 62% |
TTM: | 58% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | 15% |
Last Year: | 17% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Equity Capital | 28 | 24 | 259 | 259 | 259 | 317 |
Reserves | 334 | 391 | 92 | 106 | 187 | 925 |
494 | 672 | 703 | 792 | 854 | 272 | |
720 | 712 | 1,183 | 1,319 | 1,286 | 1,318 | |
Total Liabilities | 1,576 | 1,798 | 2,237 | 2,476 | 2,585 | 2,832 |
357 | 381 | 547 | 644 | 505 | 554 | |
CWIP | 11 | 67 | 4 | 18 | 28 | 63 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1,209 | 1,350 | 1,687 | 1,814 | 2,052 | 2,215 | |
Total Assets | 1,576 | 1,798 | 2,237 | 2,476 | 2,585 | 2,832 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
227 | 13 | 201 | 195 | 152 | 299 | |
-36 | -40 | -155 | -110 | -64 | -169 | |
-174 | 4 | -36 | -102 | -81 | -100 | |
Net Cash Flow | 16 | -23 | 10 | -17 | 7 | 30 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Debtor Days | 118 | 167 | 194 | 169 | 172 | 131 |
Inventory Days | 66 | 58 | 70 | 84 | 86 | 61 |
Days Payable | 144 | 149 | 198 | 101 | 141 | 118 |
Cash Conversion Cycle | 41 | 75 | 66 | 152 | 117 | 74 |
Working Capital Days | 8 | 26 | 0 | 62 | 64 | 61 |
ROCE % | 16% | 2% | 13% | 22% | 26% |
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 3m
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
12h - 200 MW (≈Rs.273 Cr) order from AB Energia; deliveries Sep 2025–Mar 2026 across three states.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
12 Sep - Newspaper cuttings of the Unaudited Results for Q1FY2026
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
10 Sep - Audio of Q1 FY26 earnings call (held Sep 10, 2025) uploaded on company website.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 10 Sep
Business Overview:[1]
VSL is one of India’s largest pure-play solar
photovoltaic module manufacturers in terms
of operational capacity. The company also offers EPC & O&M services.