Varvee Global Ltd

AI

Varvee Global Ltd

₹ 66.8 15.65%
11 Sep - close price
About

Varvee Global Ltd (formerly Aarvee Denims
& Exports Ltd) is an Ahmedabad-based textile company operating from the Narol facility.
After a 2024–25 control change, it is pivoting from denim manufacturing to non-denim shirting/suiting, B2B job work, trading and leasing; it incorporated a renewable-energy subsidiary in July 2026.

Key Points

Business Overview:[1]
The integrated mill processes denim/non-
denim fabrics including indigo, stretch and fashion denim, cotton, poplin, shirting and suiting.
The co. new management prioritises non-
denim and B2B job work—customers supply yarn/input and VGL earns conversion revenue—plus fabric trading and factory leasing. But in Q1 FY27, it had no finished-goods production. No retail, TV-commerce or digital-sales channel is disclosed; promoter-owned Barcelona is separate.[2]

Manufacturing Capacity:[3]
The Narol, Ahmedabad site spans approx. 52,000 sq yards with 35 million metres
/year denim and 12 million metres non-denim capacity; management later cited approximately 18 million metres and planned low-capex denim-line conversion.[4]

  • Market Cap 344 Cr.
  • Current Price 66.8
  • High / Low 92.5 / 43.7
  • Stock P/E
  • Book Value 49.2
  • Dividend Yield 0.00 %
  • ROCE -0.11 %
  • ROE -15.9 %
  • Face Value 5.00

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -4.21% over last 3 years.
  • Company has high debtors of 152 days.
  • Working capital days have increased from 72.0 days to 200 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
216.64 177.67 176.70 180.54 167.74 168.07 110.94 117.93
197.60 158.66 155.66 157.43 171.28 161.90 97.08 100.34
Operating Profit 19.04 19.01 21.04 23.11 -3.54 6.17 13.86 17.59
OPM % 8.79% 10.70% 11.91% 12.80% -2.11% 3.67% 12.49% 14.92%
1.19 0.93 0.25 0.43 0.38 0.40 0.62 0.33
Interest 11.38 11.33 12.48 14.10 12.45 13.20 12.89 14.44
Depreciation 7.96 8.29 8.35 9.38 9.56 9.58 9.59 9.62
Profit before tax 0.89 0.32 0.46 0.06 -25.17 -16.21 -8.00 -6.14
Tax % 35.96% 162.50% 30.43% -550.00% -0.83% 2.65% 2.38% -228.34%
0.57 -0.20 0.32 0.40 -24.97 -16.64 -8.19 7.88
EPS in Rs 0.12 -0.04 0.07 0.09 -5.32 -3.55 -1.75 1.68
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020
827 752 565
747 669 529
Operating Profit 80 82 36
OPM % 10% 11% 6%
3 3 -0
Interest 43 49 53
Depreciation 33 34 38
Profit before tax 6 2 -56
Tax % 12% 37% -24%
6 1 -42
EPS in Rs 1.20 0.23 -8.94
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -25%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -3781%
Stock Price CAGR
10 Years: 6%
5 Years: 48%
3 Years: 74%
1 Year: -22%
Return on Equity
10 Years: %
5 Years: %
3 Years: -4%
Last Year: -16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020
Equity Capital 23 23 23
Reserves 248 250 208
379 434 419
268 241 193
Total Liabilities 919 949 843
363 389 350
CWIP 0 0 0
Investments 0 0 0
556 560 492
Total Assets 919 949 843

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020
38 51 65
-19 -53 5
-19 3 -70
Net Cash Flow 0 0 -1
Free Cash Flow 22 -10 63
CFO/OP 48% 63% 181%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020
Debtor Days 130 140 152
Inventory Days 146 189 234
Days Payable 151 167 167
Cash Conversion Cycle 125 161 219
Working Capital Days 1 16 200
ROCE % 8% -0%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Energy Consumption per Unit of Fabric Production
KWH per meter ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Foreign Exchange Earnings (Exports Proxy)
Rs Lakhs ・Standalone data
Cotton Yarn Installed Capacity
MTPA ・Standalone data
Total Fabric Installed Capacity
million meters per annum ・Standalone data
Number of Permanent Employees
employees ・Standalone data
Realization per Meter
Rs per meter ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
65.80% 65.80% 65.80% 65.80% 60.81% 60.81% 38.77% 30.56% 65.64% 65.64% 65.64% 65.64%
0.00% 0.00% 0.00% 0.00% 0.37% 0.25% 0.00% 0.01% 0.00% 0.00% 0.01% 0.58%
2.10% 2.10% 2.10% 2.10% 0.00% 0.00% 0.07% 1.30% 1.30% 1.30% 1.30% 1.30%
32.10% 32.08% 32.10% 32.09% 38.81% 38.94% 61.16% 68.14% 33.07% 33.06% 33.06% 32.49%
No. of Shareholders 10,01410,56611,43911,30310,43910,18110,20210,25210,3419,8988,2419,113

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents