Varvee Global Ltd

Varvee Global Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Varvee Global Ltd

₹ 121 -1.94%
01 Feb - close price
aarvee-denims.com BSE: 514274 NSE: VGL
About

Incorporated in 1988, Aarvee Denims and Exports Ltd manufactures and sells denim and non denim Fabrics

Key Points

Business Overview:[1]
Company has composite integrated manufacturing facilities for production of a wide range of Denim Fabrics. Company has in-house yarn manufacturing facilities for denim used for captive consumption. It also sources yarn from local markets for a variety of denim products and sells surplus yarn in local market

Website BSE NSE
  • Market Cap ₹ 314 Cr.
  • Current Price ₹ 121
  • High / Low ₹ 197 / 113
  • Stock P/E
  • Book Value ₹ 98.5
  • Dividend Yield 0.00 %
  • ROCE -0.11 %
  • ROE -15.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -4.21% over last 3 years.
  • Company has high debtors of 152 days.
  • Working capital days have increased from 72.0 days to 200 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
216.64 177.67 176.70 180.54 167.74 168.07 110.94 117.93
197.60 158.66 155.66 157.43 171.28 161.90 97.08 100.34
Operating Profit 19.04 19.01 21.04 23.11 -3.54 6.17 13.86 17.59
OPM % 8.79% 10.70% 11.91% 12.80% -2.11% 3.67% 12.49% 14.92%
1.19 0.93 0.25 0.43 0.38 0.40 0.62 0.33
Interest 11.38 11.33 12.48 14.10 12.45 13.20 12.89 14.44
Depreciation 7.96 8.29 8.35 9.38 9.56 9.58 9.59 9.62
Profit before tax 0.89 0.32 0.46 0.06 -25.17 -16.21 -8.00 -6.14
Tax % 35.96% 162.50% 30.43% -550.00% -0.83% 2.65% 2.38% -228.34%
0.57 -0.20 0.32 0.40 -24.97 -16.64 -8.19 7.88
EPS in Rs 0.24 -0.09 0.14 0.17 -10.64 -7.09 -3.49 3.36
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020
827 752 565
747 669 529
Operating Profit 80 82 36
OPM % 10% 11% 6%
3 3 -0
Interest 43 49 53
Depreciation 33 34 38
Profit before tax 6 2 -56
Tax % 12% 37% -24%
6 1 -42
EPS in Rs 2.39 0.46 -17.87
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -25%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -3781%
Stock Price CAGR
10 Years: 7%
5 Years: 44%
3 Years: 70%
1 Year: -5%
Return on Equity
10 Years: %
5 Years: %
3 Years: -4%
Last Year: -16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020
Equity Capital 23 23 23
Reserves 248 250 208
379 434 419
268 241 193
Total Liabilities 919 949 843
363 389 350
CWIP 0 0 0
Investments 0 0 0
556 560 492
Total Assets 919 949 843

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020
38 51 65
-19 -53 5
-19 3 -70
Net Cash Flow 0 0 -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020
Debtor Days 130 140 152
Inventory Days 146 189 234
Days Payable 151 167 167
Cash Conversion Cycle 125 161 219
Working Capital Days 1 16 200
ROCE % 8% -0%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
65.80% 65.80% 65.80% 65.80% 65.80% 65.80% 60.81% 60.81% 38.77% 30.56% 65.64% 65.64%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.37% 0.25% 0.00% 0.01% 0.00% 0.00%
2.10% 2.10% 2.10% 2.10% 2.10% 2.10% 0.00% 0.00% 0.07% 1.30% 1.30% 1.30%
32.11% 32.11% 32.10% 32.08% 32.10% 32.09% 38.81% 38.94% 61.16% 68.14% 33.07% 33.06%
No. of Shareholders 9,7879,63410,01410,56611,43911,30310,43910,18110,20210,25210,3419,898

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls