Fujiyama Power Systems Ltd

Fujiyama Power Systems Ltd

₹ 219 4.34%
24 Nov 2:44 p.m.
About

Founded in 2017, Fujiyama Power Systems Limited manufactures products and provides solutions in the rooftop solar industry, including on-grid, off-grid, and hybrid solar systems.[1]

Key Points

Business Profile[1]
The company is a roof-top solar products manufacturer and solutions provider, operating in on-grid, off-grid, and hybrid solar categories. It manufactures solar panels, solar inverters (on-grid, off-grid, hybrid), lead-acid & lithium-ion batteries, and is backed by strong in-house R&D with 65 engineers. It has over 29 years of legacy under the brands ‘UTL Solar’ and ‘Fujiyama Solar’.

  • Market Cap 6,704 Cr.
  • Current Price 219
  • High / Low 231 / 205
  • Stock P/E 42.9
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 38.9 %
  • ROE 49.1 %
  • Face Value 1.00

Pros

  • Company has delivered good profit growth of 70.9% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 31.3%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
299 405 506 664 925 1,541
272 367 461 612 826 1,292
Operating Profit 28 38 45 52 99 249
OPM % 9% 9% 9% 8% 11% 16%
3 3 1 1 3 9
Interest 2 2 5 16 26 27
Depreciation 13 13 1 6 13 18
Profit before tax 15 26 40 31 63 213
Tax % 29% 25% 28% 23% 28% 27%
11 20 29 24 45 156
EPS in Rs 7.85 14.48 20.91 17.86 18.46 5.58
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 39%
3 Years: 45%
TTM: 67%
Compounded Profit Growth
10 Years: %
5 Years: 71%
3 Years: 76%
TTM: 245%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 32%
3 Years: 31%
Last Year: 49%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 14 14 14 14 25 28
Reserves 11 31 167 179 215 369
125 142 141 215 205 395
46 55 77 106 166 222
Total Liabilities 195 241 400 515 610 1,014
89 83 114 232 276 418
CWIP 0 0 0 8 0 0
Investments 0 0 0 0 0 0
106 158 286 274 334 596
Total Assets 195 241 400 515 610 1,014

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-10 -58 78 85 18
-7 -46 -132 -45 -118
16 104 54 -37 104
Net Cash Flow -2 -0 0 4 4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 44 41 28 16 26 17
Inventory Days 66 85 174 136 124 128
Days Payable 47 43 45 52 61 40
Cash Conversion Cycle 64 82 158 100 88 105
Working Capital Days 43 44 40 6 11 22
ROCE % 17% 18% 13% 21% 39%

Shareholding Pattern

Numbers in percentages

Nov 2025
86.77%
2.87%
4.29%
6.07%
No. of Shareholders 1,37,881

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents