Uravi T and Wedge Lamps Ltd
Incorporated in 2004, Uravi T & Wedge Lamps Ltd manufactures and supplies automotive component[1]
- Market Cap ₹ 643 Cr.
- Current Price ₹ 585
- High / Low ₹ 670 / 227
- Stock P/E 302
- Book Value ₹ 23.2
- Dividend Yield 0.00 %
- ROCE 9.86 %
- ROE 8.70 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 25.2 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 3.58% over past five years.
- Company has a low return on equity of 5.82% over last 3 years.
- Promoters have pledged 39.8% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
10.19 | 16.11 | 29.44 | 28.94 | 33.82 | 35.22 | 36.14 | 27.80 | 31.34 | 33.90 | 41.99 | |
8.29 | 12.89 | 24.56 | 24.32 | 27.29 | 28.24 | 30.73 | 25.49 | 26.23 | 29.02 | 35.57 | |
Operating Profit | 1.90 | 3.22 | 4.88 | 4.62 | 6.53 | 6.98 | 5.41 | 2.31 | 5.11 | 4.88 | 6.42 |
OPM % | 18.65% | 19.99% | 16.58% | 15.96% | 19.31% | 19.82% | 14.97% | 8.31% | 16.31% | 14.40% | 15.29% |
-0.00 | -0.00 | 0.15 | 0.15 | 0.13 | 0.27 | 0.34 | 0.60 | 0.28 | 0.71 | 0.69 | |
Interest | 0.74 | 1.68 | 2.07 | 1.75 | 1.66 | 1.55 | 1.89 | 1.87 | 2.18 | 2.12 | 2.26 |
Depreciation | 0.20 | 0.47 | 1.40 | 1.43 | 1.46 | 1.65 | 1.87 | 2.35 | 2.09 | 2.19 | 2.36 |
Profit before tax | 0.96 | 1.07 | 1.56 | 1.59 | 3.54 | 4.05 | 1.99 | -1.31 | 1.12 | 1.28 | 2.49 |
Tax % | 27.08% | 32.71% | 39.74% | 33.96% | 22.03% | 29.14% | 18.59% | -24.43% | 33.93% | 32.03% | 14.46% |
0.69 | 0.72 | 0.94 | 1.05 | 2.76 | 2.87 | 1.62 | -0.99 | 0.73 | 0.87 | 2.13 | |
EPS in Rs | 6.90 | 0.72 | 0.94 | 1.05 | 2.51 | 2.61 | 1.47 | -0.90 | 0.66 | 0.79 | 1.94 |
Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 4% |
3 Years: | 15% |
TTM: | 24% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -6% |
3 Years: | 61% |
TTM: | 142% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 61% |
3 Years: | 96% |
1 Year: | 128% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 4% |
3 Years: | 6% |
Last Year: | 9% |
Balance Sheet
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.50 | 5.00 | 5.00 | 5.00 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 11.00 | 11.00 |
Reserves | 0.84 | 1.57 | 4.73 | 5.78 | 12.84 | 15.71 | 17.34 | 16.39 | 17.13 | 12.43 | 14.52 |
9.97 | 12.62 | 16.67 | 14.55 | 13.67 | 16.66 | 20.41 | 22.91 | 22.90 | 22.85 | 24.57 | |
1.45 | 1.86 | 6.73 | 4.00 | 4.44 | 4.33 | 4.15 | 3.01 | 3.72 | 5.28 | 5.43 | |
Total Liabilities | 12.76 | 21.05 | 33.13 | 29.33 | 36.45 | 42.20 | 47.40 | 47.81 | 49.25 | 51.56 | 55.52 |
6.63 | 10.80 | 14.78 | 14.27 | 13.47 | 16.63 | 16.78 | 15.62 | 15.49 | 14.93 | 14.73 | |
CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.05 | 0.23 | -0.00 | 2.95 | 2.54 |
Investments | -0.00 | -0.00 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.67 | 0.92 | 0.01 | 0.01 |
6.13 | 10.25 | 18.29 | 15.00 | 22.92 | 25.51 | 30.51 | 31.29 | 32.84 | 33.67 | 38.24 | |
Total Assets | 12.76 | 21.05 | 33.13 | 29.33 | 36.45 | 42.20 | 47.40 | 47.81 | 49.25 | 51.56 | 55.52 |
Cash Flows
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
3.07 | 2.21 | -0.95 | -1.12 | 0.97 | 3.08 | 4.73 | 0.63 | ||||
-0.92 | -0.67 | -4.81 | -2.07 | -2.22 | -1.23 | -2.39 | -0.00 | ||||
-2.12 | 3.93 | 2.71 | 3.48 | 0.52 | -2.10 | -2.36 | -0.53 | ||||
Net Cash Flow | 0.03 | 5.47 | -3.04 | 0.28 | -0.73 | -0.25 | -0.02 | 0.10 |
Ratios
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 138.62 | 123.48 | 115.92 | 102.79 | 101.13 | 108.51 | 131.70 | 160.97 | 142.79 | 119.84 | 118.57 |
Inventory Days | 182.90 | 152.26 | 159.35 | 228.96 | 233.80 | 286.16 | 358.76 | 366.65 | 339.45 | ||
Days Payable | 112.35 | 57.75 | 60.91 | 28.74 | 32.53 | 37.52 | 44.98 | 76.63 | 70.13 | ||
Cash Conversion Cycle | 138.62 | 123.48 | 186.47 | 197.31 | 199.56 | 308.72 | 332.97 | 409.60 | 456.57 | 409.86 | 387.89 |
Working Capital Days | 166.92 | 184.88 | 172.71 | 142.90 | 145.91 | 197.73 | 239.36 | 343.73 | 320.86 | 301.15 | 272.95 |
ROCE % | 18.03% | 12.91% | 18.14% | 16.03% | 9.57% | 1.27% | 8.37% | 7.43% | 9.86% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Jul - Uravi T and Wedge Lamps Limited informs the stock exchange about the certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the …
- Announcement under Regulation 30 (LODR)-Updates on Acquisition 4 Jul
- Announcement under Regulation 30 (LODR)-Updates on Acquisition 1 Jul
- Uravi T And Wedge Lamps Limited Informs The Stock Exchange About The Outcome Of Investor Meet Held On June 27, 2024. 27 Jun
- Closure of Trading Window 27 Jun
Annual reports
Concalls
-
Jun 2024TranscriptPPT
-
Feb 2024TranscriptPPT
-
Nov 2023TranscriptPPT
-
Oct 2023TranscriptNotesPPT
Business Overview:[1][2]
Company is an ISO/TS certified and holds certifications from the Automotive Research Association of India and E-mark for their products. It specializes in manufacturing and
distributing of Stop & Tail /Signal/Indicator lamps and Wedge lamps for Two-wheelers, Four-wheelers, Tractors and industrial applications for Indian automobile manufacturers. It delivers tailored solutions for both OEM and aftermarket sectors under the brand name UVAL