Univastu India Ltd

AI
Univastu India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Univastu India Ltd

₹ 130 -0.02%
08 Oct - close price
univastu.com NSE: UNIVASTU
About

Univastu India Ltd is a Pune-based
EPC company executing government
and commercial civil/structural projects, including metro systems, sports facilities, buildings, pools, tunnel ventilation, high-
speed rail works and smart building
systems.[1]

Key Points

Business Overview:[1][2]
a) The company is an ISO 9001, 18001
& 14001 certified Construction Company
with PWD class 1A unlimited, CIDCO Class
1A unlimited certificate
b) The company undertakes design, engineering, procurement, construction, installation, testing and commissioning.
Focus areas are metro power /traction
and electrical-mechanical works; sports complexes, stadiums and Olympic-standard pools; commercial, hospital, cold-storage, education and urban civil works; tunnel ventilation; high-speed rail traction-power
work; net-zero/data-centre projects; and
wireless building management, fire-safety
and Internet-of-Things systems.

Website NSE - BE
  • Market Cap ₹ 467 Cr.
  • Current Price ₹ 130
  • High / Low ₹ 179 / 56.0
  • Stock P/E 15.4
  • Book Value ₹ 28.7
  • Dividend Yield 0.00 %
  • ROCE 30.0 %
  • ROE 25.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 19.5% CAGR over last 5 years
  • Company's median sales growth is 40.3% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -3.22%
  • Debtor days have increased from 58.4 to 121 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
27 25 30 39 28 42 42 40 29 48 56 109 104
24 20 25 31 24 34 34 32 22 40 46 95 89
Operating Profit 3 4 5 8 5 8 8 8 7 8 10 14 15
OPM % 11% 17% 16% 21% 16% 20% 18% 19% 25% 17% 18% 13% 14%
0 1 0 0 0 0 0 0 0 0 0 1 0
Interest 1 2 1 1 1 1 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 1
Profit before tax 2 3 3 7 3 7 6 7 6 7 9 14 14
Tax % 27% 34% 27% 33% 28% 44% 19% 38% 33% 27% 29% 27% 26%
1 2 2 5 2 4 5 4 4 5 6 10 10
EPS in Rs 0.29 0.44 0.46 0.96 0.51 0.90 0.89 0.78 0.72 1.29 1.53 2.85 2.77
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
22 42 82 101 111 51 59 87 121 171 243 318
19 38 75 90 100 30 46 72 101 143 203 271
Operating Profit 3 4 6 11 11 21 13 15 20 28 40 47
OPM % 13% 9% 8% 11% 10% 42% 22% 17% 16% 17% 16% 15%
0 0 1 0 0 0 0 0 1 1 2 2
Interest 2 2 2 4 4 7 5 5 5 4 4 4
Depreciation 0 0 0 1 1 2 1 1 1 1 2 2
Profit before tax 1 2 5 6 6 13 7 9 15 23 36 43
Tax % 40% 28% 29% 27% 25% 27% 27% 26% 32% 34% 28%
1 1 3 5 4 10 5 7 10 16 26 31
EPS in Rs 1.02 0.54 0.98 1.33 1.27 2.81 1.54 1.94 2.09 2.91 6.48 8.44
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 27%
5 Years: 37%
3 Years: 41%
TTM: 107%
Compounded Profit Growth
10 Years: 44%
5 Years: 19%
3 Years: 52%
TTM: 163%
Stock Price CAGR
10 Years: %
5 Years: 53%
3 Years: 50%
1 Year: 52%
Return on Equity
10 Years: 21%
5 Years: 19%
3 Years: 20%
Last Year: 25%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1 4 6 6 11 11 11 11 11 12 36
Reserves 3 2 9 14 12 22 27 34 41 68 67
6 6 15 27 32 40 37 33 34 35 34
12 15 30 44 42 48 36 45 53 72 193
Total Liabilities 21 27 60 90 98 121 112 123 139 188 330
1 3 7 12 12 10 9 8 9 13 13
CWIP 0 0 0 0 0 0 0 0 0 0 2
Investments 0 0 0 0 0 0 0 0 0 0 0
20 23 53 78 86 111 103 114 129 174 315
Total Assets 21 27 60 90 98 121 112 123 139 188 330

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2 2 -8 0 2 -5 12 10 11 -6 12
-0 -3 -3 -6 -1 -0 0 -1 -4 -17 6
3 0 12 8 1 2 -11 -11 -3 18 -3
Net Cash Flow 1 -1 1 3 2 -3 1 -2 3 -5 15
Free Cash Flow -2 -1 -11 -6 1 -5 12 9 10 -12 11
CFO/OP -51% 71% -106% 17% 32% -6% 104% 81% 74% -1% 54%

Ratios

Consolidated / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 129 81 130 112 43 471 173 77 39 15 121
Inventory Days 210 116 141 274 0 0 0 6 9 8 12
Days Payable 194 123 240 295 250 298 283 765
Cash Conversion Cycle 144 74 30 90 43 471 173 -168 -250 -259 -631
Working Capital Days 58 43 53 41 32 255 184 91 77 99 80
ROCE % 31% 29% 28% 20% 30% 17% 19% 24% 27% 30%

Insights

In beta
Mar 2013 Mar 2014 Mar 2015 Mar 2016 May 2017 Aug 2018 Mar 2020 Mar 2022 Sep 2025
Unexecuted Order Book
₹ Crore ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Maharashtra Revenue Share
% ・Standalone data
Total Workforce
count ・Standalone data
Number of Ongoing Projects
count ・Standalone data
Order Book Pipeline
₹ Crore ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Jul 2026
72.87% 71.20% 71.20% 71.20% 71.20% 71.20% 67.46% 67.46% 67.46% 67.46% 67.46% 64.24%
0.00% 0.00% 0.00% 0.00% 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01%
0.00% 0.00% 0.00% 0.00% 0.90% 0.90% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
27.13% 28.80% 28.80% 28.80% 27.86% 27.90% 32.54% 32.54% 32.54% 32.54% 32.54% 35.76%
No. of Shareholders 5,4133,8243,7234,2564,8974,7665,9766,3357,9248,5308,6138,627

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls