Univastu India Ltd
₹ 257
1.22%
10 Jun
- close price
- Market Cap ₹ 308 Cr.
- Current Price ₹ 257
- High / Low ₹ 345 / 164
- Stock P/E 29.4
- Book Value ₹ 66.7
- Dividend Yield 0.00 %
- ROCE 26.6 %
- ROE 15.9 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 19.4% CAGR over last 5 years
- Debtor days have improved from 43.7 to 15.4 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -3.74%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
22 | 42 | 82 | 101 | 111 | 51 | 59 | 87 | 120 | 171 | |
19 | 38 | 75 | 90 | 100 | 30 | 46 | 72 | 101 | 143 | |
Operating Profit | 3 | 4 | 6 | 11 | 11 | 21 | 13 | 15 | 20 | 28 |
OPM % | 13% | 9% | 8% | 11% | 10% | 42% | 22% | 17% | 16% | 17% |
0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
Interest | 2 | 2 | 2 | 4 | 4 | 7 | 5 | 5 | 5 | 4 |
Depreciation | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
Profit before tax | 1 | 2 | 5 | 6 | 6 | 13 | 7 | 9 | 15 | 23 |
Tax % | 40% | 28% | 29% | 27% | 25% | 27% | 27% | 26% | 32% | 34% |
1 | 1 | 3 | 5 | 4 | 10 | 5 | 7 | 10 | 16 | |
EPS in Rs | 3.05 | 1.62 | 2.92 | 3.96 | 3.80 | 8.43 | 4.61 | 5.83 | 6.24 | 8.73 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | 43% |
TTM: | 42% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 19% |
3 Years: | 26% |
TTM: | 48% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 55% |
3 Years: | 55% |
1 Year: | 30% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 18% |
3 Years: | 15% |
Last Year: | 16% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1 | 4 | 6 | 6 | 11 | 11 | 11 | 11 | 11 | 12 |
Reserves | 3 | 2 | 9 | 14 | 12 | 22 | 27 | 34 | 41 | 68 |
6 | 6 | 15 | 27 | 32 | 40 | 37 | 33 | 34 | 35 | |
12 | 15 | 30 | 44 | 42 | 48 | 36 | 45 | 53 | 72 | |
Total Liabilities | 21 | 27 | 60 | 90 | 98 | 121 | 112 | 123 | 139 | 188 |
1 | 3 | 7 | 12 | 12 | 10 | 9 | 8 | 9 | 13 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
20 | 23 | 53 | 78 | 86 | 111 | 103 | 114 | 129 | 174 | |
Total Assets | 21 | 27 | 60 | 90 | 98 | 121 | 112 | 123 | 139 | 188 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
-2 | 2 | -8 | 0 | 2 | -5 | 12 | 10 | 7 | -5 | |
-0 | -3 | -3 | -6 | -1 | -0 | 0 | -1 | -4 | -18 | |
3 | 0 | 12 | 8 | 1 | 2 | -11 | -11 | 0 | 18 | |
Net Cash Flow | 1 | -1 | 1 | 3 | 2 | -3 | 1 | -2 | 3 | -5 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 129 | 81 | 130 | 112 | 43 | 471 | 173 | 77 | 39 | 15 |
Inventory Days | 210 | 116 | 141 | 274 | 0 | 0 | 0 | 6 | 9 | 4 |
Days Payable | 194 | 123 | 240 | 295 | 250 | 303 | 129 | |||
Cash Conversion Cycle | 144 | 74 | 30 | 90 | 43 | 471 | 173 | -168 | -255 | -110 |
Working Capital Days | 147 | 86 | 104 | 120 | 125 | 458 | 382 | 222 | 173 | 163 |
ROCE % | 31% | 29% | 28% | 20% | 30% | 17% | 19% | 24% | 27% |
Documents
Announcements
-
Copy of Newspaper Publication
29 May 2025 - Audited financial results published in newspapers for quarter and year ended 31 March 2025.
-
Outcome of Board Meeting
27 May 2025 - Audited FY25 results approved; Executive Director re-appointed; preferential allotment of ₹1,362.94 lakh shares.
-
Board Meeting Intimation
19 May 2025 - UNIVASTU INDIA LIMITED has informed about Board Meeting to be held on 27-May-2025 to inter-alia consider and approve the Audited Financial results of the Company …
-
Bagging/Receiving of orders/contracts
17 May 2025 - Univastu received Rs.244.31 crore work order for Jalgaon Divisional Sports Complex construction.
-
Bagging/Receiving of orders/contracts
16 May 2025 - Univastu received Rs.244.31 Cr work order for Jalgaon Sports Complex construction over 36 months.
Business Overview:[1]
a) Company is an ISO 9001, 18001 & 14001 certified Construction Company with PWD class 1A unlimited, CIDCO Class 1A unlimited certificate
b) It provides integrated engineering, procurement, and construction services for civil & structural construction and infrastructure sector project
c) Construction activities includes civil & structural construction and infrastructure projects, which are awarded by various government and private agencies
d) Company is also engaged in trading of construction materials viz. steel, cement and electrical material