United Foodbrands Ltd
Incorporated in 2006, Barbeque Nation Hospitality Ltd is in the business of operating a casual dining restaurant chain. [1]
- Market Cap ₹ 966 Cr.
- Current Price ₹ 247
- High / Low ₹ 356 / 171
- Stock P/E
- Book Value ₹ 91.8
- Dividend Yield 0.00 %
- ROCE 2.99 %
- ROE -8.73 %
- Face Value ₹ 5.00
Pros
Cons
- Stock is trading at 2.69 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 4.50% over past five years.
- Promoter holding is low: 34.6%
- Company has a low return on equity of -4.65% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Leisure Services Restaurants
Part of BSE Allcap BSE Consumer Discretionary
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2011 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 103 | 400 | 489 | 571 | 703 | 787 | 453 | 761 | 1,074 | 1,046 | 981 | 975 | |
| 92 | 347 | 370 | 435 | 542 | 631 | 413 | 654 | 889 | 892 | 829 | 850 | |
| Operating Profit | 11 | 53 | 120 | 137 | 161 | 156 | 40 | 107 | 185 | 154 | 152 | 126 |
| OPM % | 11% | 13% | 24% | 24% | 23% | 20% | 9% | 14% | 17% | 15% | 15% | 13% |
| -1 | 0 | 2 | 10 | -65 | -74 | 43 | 26 | 15 | 20 | 20 | 16 | |
| Interest | 4 | 10 | 42 | 49 | 47 | 63 | 71 | 56 | 65 | 67 | 66 | 67 |
| Depreciation | 4 | 23 | 61 | 65 | 77 | 105 | 102 | 106 | 124 | 139 | 141 | 146 |
| Profit before tax | 2 | 21 | 19 | 32 | -28 | -85 | -90 | -28 | 10 | -32 | -36 | -71 |
| Tax % | 19% | 39% | 35% | 38% | 32% | 9% | -21% | -23% | 34% | -17% | -1% | |
| 2 | 13 | 12 | 20 | -37 | -93 | -70 | -22 | 7 | -26 | -35 | -68 | |
| EPS in Rs | 2.00 | 9.59 | 4.47 | 7.28 | -13.23 | -33.11 | -20.71 | -5.53 | 1.72 | -6.75 | -9.03 | -17.51 |
| Dividend Payout % | 0% | 0% | 22% | 14% | -8% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 5% |
| 3 Years: | 9% |
| TTM: | -2% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -24% |
| 3 Years: | -28% |
| TTM: | -242% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -34% |
| 1 Year: | -17% |
| Return on Equity | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | -9% |
| 3 Years: | -5% |
| Last Year: | -9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2011 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 13 | 14 | 14 | 14 | 14 | 17 | 19 | 19 | 20 | 20 | 20 |
| Reserves | 12 | 120 | 102 | 167 | 157 | 62 | 243 | 394 | 410 | 397 | 373 | 339 |
| 28 | 52 | 79 | 82 | 471 | 621 | 509 | 556 | 637 | 608 | 642 | 675 | |
| 10 | 60 | 303 | 380 | 98 | 139 | 273 | 114 | 138 | 154 | 150 | 147 | |
| Total Liabilities | 58 | 245 | 497 | 643 | 741 | 836 | 1,042 | 1,084 | 1,204 | 1,178 | 1,185 | 1,181 |
| 31 | 162 | 382 | 462 | 597 | 665 | 603 | 742 | 884 | 844 | 820 | 808 | |
| CWIP | 1 | 14 | 15 | 12 | 9 | 10 | 5 | 18 | 19 | 1 | 4 | 5 |
| Investments | 0 | 13 | 25 | 28 | 28 | 41 | 41 | 58 | 71 | 87 | 141 | 146 |
| 27 | 57 | 76 | 142 | 107 | 120 | 392 | 265 | 230 | 246 | 221 | 222 | |
| Total Assets | 58 | 245 | 497 | 643 | 741 | 836 | 1,042 | 1,084 | 1,204 | 1,178 | 1,185 | 1,181 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2011 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 15 | 50 | 62 | 132 | 144 | 177 | 60 | 37 | 184 | 163 | 147 | |
| -20 | -67 | -87 | -82 | -140 | -165 | -16 | -149 | -127 | -75 | -69 | |
| 5 | 14 | 29 | -22 | -34 | -6 | 185 | -68 | -102 | -91 | -91 | |
| Net Cash Flow | -0 | -3 | 3 | 28 | -29 | 6 | 230 | -180 | -45 | -3 | -13 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2011 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 7 | 4 | 3 | 4 | 3 | 1 | 4 | 3 | 0 | 2 | 2 |
| Inventory Days | 19 | 30 | 31 | 33 | 28 | 17 | 41 | 43 | 38 | 35 | 47 |
| Days Payable | 41 | 76 | 81 | 119 | 104 | 130 | 287 | 107 | 99 | 93 | 103 |
| Cash Conversion Cycle | -15 | -42 | -47 | -82 | -72 | -112 | -243 | -60 | -61 | -56 | -54 |
| Working Capital Days | 25 | -44 | -38 | -64 | -68 | -89 | -231 | -48 | -42 | -42 | -44 |
| ROCE % | 32% | 35% | 19% | 8% | -3% | 3% | 7% | 3% | 3% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 Jan - Newspaper advertising regarding approval of financial results for the quarter and nine months ended December 31, 2025
-
Audio Recording Of The Earnings Conference Call-Q3FY26
30 Jan - Audio recording of Q3 FY2026 earnings call (quarter and nine months ended Dec 31, 2025) posted Jan 30, 2026.
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
30 Jan - Of Grant of 18,500 Employee Stock Options under ESOP Plan 2015
-
Announcement under Regulation 30 (LODR)-Investor Presentation
30 Jan - Earnings Presentation on un-audited financial results of the Company for the quarter and nine months ended December 31, 2025
- Un-Audited Standalone And Consolidated Financial Results Of The Company For The Quarter And Nine Months Ended December 31, 2025. 30 Jan
Annual reports
Concalls
-
Jan 2026TranscriptAI SummaryPPT
-
Nov 2025Transcript PPT REC
-
Aug 2025Transcript PPT REC
-
May 2025Transcript PPT REC
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT REC
-
May 2024Transcript PPT REC
-
Feb 2024Transcript PPT REC
-
Feb 2024TranscriptAI SummaryPPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Jun 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Oct 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jun 2021Transcript PPT
Business Overview:[1]
BNHL operates the largest single-brand chain of barbeque-themed restaurants in India under the Barbeque Nation brand, known for its live on-the-grill dining experience with a wide variety of vegetarian and non-vegetarian offerings. The company also has an international presence and is active in the fine dining segment through its other brands, SALT and Toscano.