United Foodbrands Ltd
Incorporated in 2006, Barbeque Nation Hospitality Ltd is in the business of operating a casual dining restaurant chain. [1]
- Market Cap ₹ 2,616 Cr.
- Current Price ₹ 669
- High / Low ₹ 683 / 171
- Stock P/E
- Book Value ₹ 79.4
- Dividend Yield 0.00 %
- ROCE 1.52 %
- ROE -17.6 %
- Face Value ₹ 5.00
Pros
Cons
- Stock is trading at 8.43 times its book value
- Company has low interest coverage ratio.
- Promoter holding is low: 34.6%
- Company has a low return on equity of -9.03% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Leisure Services Restaurants
Part of BSE Consumer Discretionary
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 403 | 503 | 586 | 739 | 847 | 507 | 861 | 1,234 | 1,255 | 1,233 | 1,339 | |
| 354 | 440 | 463 | 610 | 683 | 461 | 727 | 1,003 | 1,042 | 1,022 | 1,146 | |
| Operating Profit | 49 | 64 | 124 | 129 | 164 | 46 | 134 | 231 | 212 | 211 | 193 |
| OPM % | 12% | 13% | 21% | 17% | 19% | 9% | 16% | 19% | 17% | 17% | 14% |
| 0 | 0 | 7 | -7 | 20 | 48 | 27 | 12 | 18 | 16 | 15 | |
| Interest | 10 | 14 | 54 | 56 | 76 | 85 | 65 | 72 | 76 | 78 | 86 |
| Depreciation | 25 | 33 | 70 | 90 | 134 | 121 | 127 | 145 | 168 | 176 | 190 |
| Profit before tax | 14 | 16 | 7 | -24 | -25 | -112 | -32 | 26 | -14 | -27 | -68 |
| Tax % | 57% | 47% | 188% | 60% | 31% | -18% | -21% | 26% | -20% | -0% | -9% |
| 6 | 9 | -6 | -38 | -33 | -92 | -25 | 19 | -11 | -27 | -62 | |
| EPS in Rs | 4.55 | 3.34 | -2.10 | -13.72 | -11.57 | -26.65 | -6.58 | 4.37 | -3.43 | -7.11 | -15.13 |
| Dividend Payout % | 33% | 0% | -48% | -7% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 21% |
| 3 Years: | 3% |
| TTM: | 9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 6% |
| 3 Years: | % |
| TTM: | -113% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -6% |
| 3 Years: | 1% |
| 1 Year: | 109% |
| Return on Equity | |
|---|---|
| 10 Years: | -12% |
| 5 Years: | -6% |
| 3 Years: | -9% |
| Last Year: | -18% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 14 | 14 | 14 | 14 | 17 | 19 | 19 | 20 | 20 | 20 |
| Reserves | 111 | 133 | 131 | 118 | -8 | 227 | 367 | 382 | 373 | 343 | 291 |
| 52 | 87 | 478 | 578 | 727 | 603 | 610 | 684 | 686 | 758 | 885 | |
| 61 | 62 | 100 | 110 | 223 | 291 | 145 | 173 | 198 | 194 | 242 | |
| Total Liabilities | 238 | 296 | 723 | 819 | 955 | 1,138 | 1,141 | 1,259 | 1,277 | 1,314 | 1,437 |
| 165 | 198 | 548 | 682 | 813 | 732 | 872 | 1,012 | 1,036 | 1,061 | 1,161 | |
| CWIP | 14 | 22 | 19 | 16 | 11 | 6 | 21 | 27 | 5 | 14 | 14 |
| Investments | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 |
| 55 | 73 | 157 | 121 | 132 | 400 | 248 | 220 | 237 | 227 | 263 | |
| Total Assets | 238 | 296 | 723 | 819 | 955 | 1,138 | 1,141 | 1,259 | 1,277 | 1,314 | 1,437 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 46 | 54 | 128 | 122 | 181 | 68 | 60 | 228 | 221 | 193 | 223 | |
| -64 | -75 | -99 | -129 | -152 | -7 | -90 | -152 | -106 | -90 | -128 | |
| 14 | 25 | 7 | -25 | -27 | 170 | -130 | -119 | -121 | -122 | -86 | |
| Net Cash Flow | -4 | 4 | 36 | -32 | 3 | 231 | -160 | -43 | -7 | -19 | 9 |
| Free Cash Flow | -21 | -16 | 27 | -8 | 97 | 54 | -33 | 82 | 133 | 112 | 94 |
| CFO/OP | 114% | 99% | 115% | 106% | 115% | 143% | 47% | 101% | 103% | 93% | 119% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 5 | 3 | 3 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 1 |
| Inventory Days | 30 | 33 | 19 | 41 | 43 | 37 | 34 | 44 | 35 | ||
| Days Payable | 78 | 85 | 141 | 301 | 118 | 109 | 103 | 103 | 113 | ||
| Cash Conversion Cycle | -43 | -49 | 3 | 2 | -121 | -257 | -73 | -69 | -68 | -58 | -77 |
| Working Capital Days | -29 | -18 | -27 | -24 | -94 | -226 | -54 | -45 | -46 | -46 | -64 |
| ROCE % | 15% | 13% | 6% | 5% | -4% | 3% | 9% | 6% | 5% | 2% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Restaurants (Consolidated) Number |
|
||||||||||
| Cumulative App Downloads Millions |
|||||||||||
| Dine-in Covers (India) Millions ・Standalone data |
|||||||||||
| Average Per Cover (APC) - Consolidated ₹ |
|||||||||||
| Same Store Sales Growth (SSSG) - Consolidated % |
|||||||||||
| Average Annualized Revenue per Outlet (Consolidated) ₹ Million |
|||||||||||
| Dine-in Revenue Mix % |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Disclosure Under Regulation 30 Of SEBI LODR Regulations 2015
16 Jun - June 16 rectification order reduced AY2023-24 tax demand and interest of ₹8.63 crore to nil.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
16 Jun - United Foodbrands to attend one-on-one virtual investor meet with Avener Capital on June 17, 2026.
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 9 Jun
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
4 Jun - United Foodbrands schedules investor meets on June 5, 10 and 15, 2026, including virtual and Bengaluru sessions.
-
Update On Scheme Of Amalgamation Between Blue Planet Foods Private Limited ('Transferor Company') And Red Apple Kitchen Consultancy Private Limited ('Transferee Company'), Subsidiaries Of The Company
2 Jun - NCLT approved amalgamation of Blue Planet Foods with Red Apple Kitchen; effective April 1, 2024 after ROC filing.
Annual reports
Concalls
-
May 2026Transcript PPT REC
-
Feb 2026Transcript PPT
-
Nov 2025Transcript PPT REC
-
Aug 2025Transcript PPT REC
-
May 2025Transcript PPT REC
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT REC
-
May 2024Transcript PPT REC
-
Feb 2024Transcript PPT REC
-
Feb 2024TranscriptAI SummaryPPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Jun 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Oct 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jun 2021Transcript PPT
Business Overview:[1][2]
United Foodbrands Limited (formerly Barbeque-Nation Hospitality Limited) operates the largest single-brand chain of barbeque-themed restaurants in India under the Barbeque Nation brand, known for its live on-the-grill dining experience. The company also has an international presence and is active in the fine dining / Premium Casual Dining Restaurants (CDR) segment through its other brands, **SALT and Toscano. **