TVS Srichakra Ltd

TVS Srichakra Ltd

₹ 4,043 -0.59%
05 Jun - close price
About

TVSSC belongs to the TVS group of companies. The company is a leading manufacturer of 2W tyres in India and caters to both OEMs and aftermarket segments, and also manufactures OHT for the domestic and export markets. The company has two manufacturing plants, one each in Madurai in Tamil Nadu and Rudrapur in Uttarakhand.[1]

Key Points

Business Segment
The company’s product portfolio includes tyres for 2/3-wheeler, Industrial Pneumatic, Farm and Implement, Skid-steer, Multi-purpose, etc. [1]

  • Market Cap 3,097 Cr.
  • Current Price 4,043
  • High / Low 4,788 / 2,761
  • Stock P/E 44.3
  • Book Value 1,554
  • Dividend Yield 0.42 %
  • ROCE 7.54 %
  • ROE 5.89 %
  • Face Value 10.0

Pros

  • Company has been maintaining a healthy dividend payout of 45.7%

Cons

  • Stock is trading at 2.60 times its book value
  • Company has a low return on equity of 6.20% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
683 702 740 719 765 791 842 803 818 819 926 917 981
628 642 649 650 688 736 783 758 752 771 861 838 894
Operating Profit 55 61 91 68 77 55 59 44 67 48 66 78 87
OPM % 8% 9% 12% 10% 10% 7% 7% 6% 8% 6% 7% 9% 9%
6 3 -1 2 -6 -0 3 -5 -3 20 0 -13 10
Interest 11 12 10 10 13 13 13 14 14 14 12 12 12
Depreciation 23 24 26 27 28 29 31 32 37 34 36 36 37
Profit before tax 27 28 54 33 31 12 18 -6 12 20 18 17 48
Tax % 16% 25% 28% 28% 22% 44% 43% 8% 22% 36% 40% 34% 25%
22 21 39 24 24 7 10 -6 10 13 11 11 36
EPS in Rs 29.21 27.36 51.09 31.47 31.06 8.72 13.46 -7.80 12.52 16.82 14.51 14.56 47.13
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2,176 2,185 1,961 2,152 2,431 2,104 1,939 2,543 2,985 2,926 3,254 3,643
1,958 1,858 1,676 1,899 2,168 1,887 1,709 2,373 2,751 2,625 3,024 3,364
Operating Profit 219 326 284 253 263 217 230 170 234 301 230 279
OPM % 10% 15% 14% 12% 11% 10% 12% 7% 8% 10% 7% 8%
-7 23 5 15 12 10 5 4 4 -2 -5 17
Interest 33 22 22 31 37 39 33 34 44 48 60 50
Depreciation 42 44 56 69 85 100 104 80 92 104 129 142
Profit before tax 137 284 211 169 153 87 98 59 101 146 37 103
Tax % 29% 33% 29% 31% 33% 6% 24% 27% 23% 26% 44% 31%
98 190 148 116 103 82 74 43 78 108 21 71
EPS in Rs 130.11 243.09 192.79 151.68 134.44 107.53 96.54 56.77 101.85 140.98 26.92 93.02
Dividend Payout % 26% 25% 26% 26% 30% 19% 31% 29% 32% 34% 63% 41%
Compounded Sales Growth
10 Years: 5%
5 Years: 13%
3 Years: 7%
TTM: 12%
Compounded Profit Growth
10 Years: -9%
5 Years: -1%
3 Years: -5%
TTM: 159%
Stock Price CAGR
10 Years: 6%
5 Years: 15%
3 Years: 12%
1 Year: 37%
Return on Equity
10 Years: 10%
5 Years: 6%
3 Years: 6%
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 8 8 8 8 8 8 8 8 8 8 8 8
Reserves 275 404 553 631 721 737 817 963 1,027 1,104 1,176 1,183
274 145 315 312 426 351 208 610 662 842 886 767
414 412 515 475 655 520 590 779 757 739 906 1,085
Total Liabilities 970 969 1,391 1,426 1,809 1,616 1,622 2,359 2,453 2,694 2,976 3,043
382 384 532 620 662 687 666 708 905 1,084 1,167 1,188
CWIP 18 44 63 26 34 48 63 226 145 143 98 40
Investments 1 49 49 68 97 97 101 254 255 260 392 414
569 493 748 711 1,016 785 793 1,171 1,149 1,207 1,319 1,400
Total Assets 970 969 1,391 1,426 1,809 1,616 1,622 2,359 2,453 2,694 2,976 3,043

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
244 400 64 185 64 299 307 -62 206 228 197 297
-84 -120 -215 -102 -120 -136 -92 -282 -202 -325 -154 -103
-158 -271 149 -79 52 -169 -215 348 0 101 -47 -187
Net Cash Flow 2 9 -3 5 -4 -5 1 4 4 3 -3 7
Free Cash Flow 158 315 -157 81 -71 161 210 -347 206 228 202 297
CFO/OP 130% 151% 42% 92% 43% 151% 142% -21% 99% 88% 91% 114%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 38 29 38 41 51 36 46 34 27 35 39 41
Inventory Days 74 63 138 95 123 135 149 198 161 159 154 128
Days Payable 52 34 67 50 83 70 102 102 85 91 97 92
Cash Conversion Cycle 59 58 109 86 91 101 93 131 102 103 96 77
Working Capital Days 7 5 -0 -3 4 18 28 36 6 6 -13 -19
ROCE % 30% 50% 32% 22% 18% 11% 12% 7% 9% 11% 5% 8%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Number ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Rate of New Product Development
Products/Month ・Standalone data
Revenue Contribution - Aftermarket Segment
%
Global Export Presence
Countries ・Standalone data
Revenue Contribution - Exports (2W & OHT)
%
Geographic Reach - Indian Districts
Number ・Standalone data
Number of Distributors
Number ・Standalone data
Capacity Utilization - 2W Plant
% ・Standalone data
R&D Expenditure (Percentage of Turnover)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
45.70% 45.70% 45.70% 45.70% 45.70% 45.70% 45.70% 45.70% 45.70% 45.70% 45.70% 45.70%
1.01% 1.11% 1.16% 1.02% 1.00% 1.05% 1.03% 1.06% 0.99% 0.99% 0.97% 0.97%
0.49% 2.77% 5.04% 5.04% 5.02% 4.95% 4.95% 4.95% 4.95% 5.05% 6.17% 6.17%
52.80% 50.41% 48.07% 48.22% 48.27% 48.30% 48.32% 48.28% 48.36% 48.23% 47.17% 47.16%
No. of Shareholders 27,24926,66625,38324,96425,45726,27926,35626,40626,55226,33824,31423,894

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls