Tunwal E-Motors Ltd

Tunwal E-Motors Ltd

₹ 30.6 -14.41%
26 May - close price
About

Incorporated in December 2018, Tunwal E-Motors Limited specializes in designing, developing, manufacturing, and distributing electric two-wheelers.[1]

Key Points

Business Profile[1] The company has over 23 different scooter models under 6 variants

  • Market Cap 177 Cr.
  • Current Price 30.6
  • High / Low 49.8 / 27.0
  • Stock P/E 13.9
  • Book Value 21.8
  • Dividend Yield 0.33 %
  • ROCE 13.3 %
  • ROE 11.2 %
  • Face Value 2.00

Pros

  • Company has delivered good profit growth of 176% CAGR over last 5 years
  • Debtor days have improved from 24.4 to 18.4 days.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
45 60 74 104 144 132
37 49 67 100 132 125
Operating Profit 8 10 8 5 12 8
OPM % 17% 17% 11% 4% 8% 6%
1 0 1 5 1 1
Interest 1 1 1 1 1 1
Depreciation 0 0 1 0 1 2
Profit before tax 7 9 7 8 11 6
Tax % 25% 25% 25% 20% 25% 25%
5 7 5 6 8 4
EPS in Rs 2.43 1.64 0.97 1.17 1.47 0.73
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 4m Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 1 1 75 76 105 179 277
0 1 1 71 70 87 166 257
Operating Profit 0 0 0 4 7 18 12 20
OPM % 13% 34% 6% 9% 17% 7% 7%
0 0 0 0 0 1 6 1
Interest 0 0 0 1 1 2 2 2
Depreciation 0 0 0 0 1 1 1 2
Profit before tax 0 0 0 3 5 16 15 17
Tax % 20% 30% 28% 24% 25% 22% 25%
0 0 0 2 4 12 12 13
EPS in Rs 0.00 40.00 1.54 22.74 1.80 2.85 2.14 2.21
Dividend Payout % 0% 0% 0% 0% 0% 5% 0%
Compounded Sales Growth
10 Years: %
5 Years: 193%
3 Years: 54%
TTM: 55%
Compounded Profit Growth
10 Years: %
5 Years: 176%
3 Years: 51%
TTM: 7%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -15%
Return on Equity
10 Years: %
5 Years: 21%
3 Years: 19%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.01 0.01 0.52 1 4 8 11 12
Reserves 0 0 0 3 4 12 92 114
0 3 3 14 19 21 33 27
0 0 1 33 30 35 59 65
Total Liabilities 0 4 5 50 57 76 194 217
0 3 4 10 11 11 20 24
CWIP 0 0 0 0 0 0 3 11
Investments 0 0 0 0 0 0 5 5
0 1 1 40 46 64 166 178
Total Assets 0 4 5 50 57 76 194 217

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2 -3 -2 0 -53
-2 -7 -2 -1 -21
1 11 5 0 80
Net Cash Flow 1 2 1 -1 6
Free Cash Flow 0 -9 -4 -1 -66
CFO/OP 405% -42% -14% 4% -390%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 130 23 5 28 10 45 18
Inventory Days 311 24 180 159 250 247 176
Days Payable 269 -185 151 99 82 120 79
Cash Conversion Cycle 172 231 34 88 178 172 116
Working Capital Days 211 -1,004 11 18 55 145 117
ROCE % 7% 12% 38% 26% 52% 20% 13%

Insights

In beta
Mar 2024 Mar 2025
Factories Under Development
Number

Log in to view insights

Please log in to see hidden values.

Login
Number of Electric Two-Wheeler Models (SKUs)
Number
Operational Manufacturing Units
Number
State Presence
Number of States
High-Quality Leads Generated (EV Tech India Expo)
Number
Number of Permanent Employees
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2024Mar 2025Apr 2025Sep 2025Dec 2025Mar 2026
62.34% 62.34% 63.90% 63.90% 63.90% 63.90%
0.02% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.65% 0.00% 0.90%
37.64% 37.66% 36.10% 35.45% 36.10% 35.20%
No. of Shareholders 7,4926,7816,6966,4265,8745,682

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents