Tunwal E-Motors Ltd

Tunwal E-Motors Ltd

₹ 31.7 -0.47%
10 Jun - close price
About

Incorporated in December 2018, Tunwal E-Motors Limited specializes in designing, developing, manufacturing, and distributing electric two-wheelers.[1]

Key Points

Business Profile[1] The company has over 23 different scooter models under 6 variants

  • Market Cap 183 Cr.
  • Current Price 31.7
  • High / Low 64.0 / 27.2
  • Stock P/E 15.4
  • Book Value 18.6
  • Dividend Yield 0.00 %
  • ROCE 19.9 %
  • ROE 19.3 %
  • Face Value 2.00

Pros

  • Company has delivered good profit growth of 212% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 33.3%
  • Promoter holding has increased by 1.56% over last quarter.

Cons

  • Earnings include an other income of Rs.6.27 Cr.
  • Debtor days have increased from 27.5 to 45.2 days.
  • Working capital days have increased from 138 days to 206 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Mar 2024 Sep 2024 Mar 2025
45 60 74 104
37 49 67 100
Operating Profit 8 10 8 5
OPM % 17% 17% 11% 4%
1 0 1 5
Interest 1 1 1 1
Depreciation 0 0 1 0
Profit before tax 7 9 7 8
Tax % 25% 25% 25% 20%
5 7 5 6
EPS in Rs 2.43 1.64 0.97 1.17
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 4m Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 1 1 75 76 105 179
0 1 1 71 70 87 166
Operating Profit 0 0 0 4 7 18 12
OPM % 13% 34% 6% 9% 17% 7%
0 0 0 0 0 1 6
Interest 0 0 0 1 1 2 2
Depreciation 0 0 0 0 1 1 1
Profit before tax 0 0 0 3 5 16 15
Tax % 20% 30% 28% 24% 25% 22%
0 0 0 2 4 12 12
EPS in Rs 0.00 40.00 1.54 22.74 1.80 2.85 2.14
Dividend Payout % 0% 0% 0% 0% 0% 5%
Compounded Sales Growth
10 Years: %
5 Years: 198%
3 Years: 34%
TTM: 71%
Compounded Profit Growth
10 Years: %
5 Years: 212%
3 Years: 72%
TTM: 0%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 35%
3 Years: 33%
Last Year: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.01 0.01 0.52 1 4 8 11
Reserves 0 0 0 3 4 12 92
0 3 3 14 19 21 33
0 0 1 33 30 35 59
Total Liabilities 0 4 5 50 57 76 194
0 3 4 10 11 11 20
CWIP 0 0 0 0 0 0 3
Investments 0 0 0 0 0 0 5
0 1 1 40 46 64 166
Total Assets 0 4 5 50 57 76 194

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2 -3 -2 0 -53
-2 -7 -2 -1 -21
1 11 5 0 80
Net Cash Flow 1 2 1 -1 6

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 130 23 5 28 10 45
Inventory Days 311 24 180 159 250 247
Days Payable 269 -185 151 99 87 120
Cash Conversion Cycle 172 231 34 88 173 172
Working Capital Days 211 -339 59 92 117 206
ROCE % 7% 12% 38% 26% 52% 20%

Shareholding Pattern

Numbers in percentages

Sep 2024Mar 2025Apr 2025
62.34% 62.34% 63.90%
0.02% 0.00% 0.00%
37.64% 37.66% 36.10%
No. of Shareholders 7,4926,7816,696

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents