TTK Prestige Ltd

TTK Prestige Ltd

₹ 700 -0.98%
29 Jul 10:11 a.m.
About

TTK Group was founded in 1928 founded by Mr. T.T. Krishnamachari who set up the distribution for a wide range of products ranging from Foods, Personal care products, etc.
The company is India’s largest kitchenware company. TTK Prestige was Established in 1955 as a private limited company, TTK went public in 1994. It is among the leading brands in the kitchen equipment space, especially in the pressure cooker segment. [1] In 2012 Company had an Alliances with global high-end brands for high-end cookware/Store ware/Water Filters/ Gas-tops [2]

Key Points

Dominant Brand Position
Prestige is a leading brand in Pressure cookers, Cookware, Value-added Gas Stoves, Induction Cooktops & Rice Cookers. It is India’s only company to offer the complete Induction Cooking solution. [1]

  • Market Cap 9,549 Cr.
  • Current Price 700
  • High / Low 773 / 423
  • Stock P/E 41.5
  • Book Value 146
  • Dividend Yield 1.09 %
  • ROCE 13.7 %
  • ROE 10.2 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 46.9%

Cons

  • Stock is trading at 4.82 times its book value
  • The company has delivered a poor sales growth of 6.40% over past five years.
  • Company has a low return on equity of 10.2% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
550 684 687 580 551 709 667 604 575 787 732 680 771
485 601 602 502 492 633 594 550 525 688 664 601 684
Operating Profit 65 83 85 78 60 76 73 54 49 99 67 78 87
OPM % 12% 12% 12% 14% 11% 11% 11% 9% 9% 13% 9% 12% 11%
18 17 18 22 21 20 17 -14 17 16 -7 15 25
Interest 2 2 3 2 3 3 2 3 2 2 2 2 3
Depreciation 13 14 16 16 16 16 16 17 17 18 18 22 20
Profit before tax 68 84 85 82 63 77 72 21 47 94 40 70 90
Tax % 26% 26% 26% 23% 25% 25% 24% 81% 26% 26% 26% 27% 26%
50 62 63 63 47 58 54 4 35 70 29 51 66
EPS in Rs 3.64 4.49 4.55 4.55 3.38 4.21 3.96 0.29 2.57 5.12 2.15 3.71 4.85
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
1,310 1,488 1,604 1,746 1,968 1,937 2,033 2,532 2,626 2,501 2,530 2,773 2,969
1,157 1,301 1,405 1,508 1,678 1,673 1,718 2,125 2,265 2,189 2,267 2,479 2,638
Operating Profit 153 187 198 238 290 264 315 407 361 311 263 294 332
OPM % 12% 13% 12% 14% 15% 14% 16% 16% 14% 12% 10% 11% 11%
8 6 8 143 26 24 39 35 43 75 44 41 48
Interest 8 6 9 5 6 5 4 4 7 9 11 10 9
Depreciation 19 21 25 25 26 35 38 42 48 59 64 74 77
Profit before tax 133 167 173 351 284 248 313 396 350 318 232 251 293
Tax % 31% 31% 17% 27% 33% 20% 25% 26% 26% 25% 30% 26%
92 116 143 257 190 199 235 294 260 239 163 185 217
EPS in Rs 6.61 8.28 10.23 18.53 13.73 14.32 16.97 21.18 18.77 17.23 11.88 13.54 15.83
Dividend Payout % 28% 27% 22% 14% 18% 14% 29% 28% 32% 35% 50% 55%
Compounded Sales Growth
10 Years: 6%
5 Years: 6%
3 Years: 2%
TTM: 16%
Compounded Profit Growth
10 Years: 5%
5 Years: -2%
3 Years: -8%
TTM: 38%
Stock Price CAGR
10 Years: 5%
5 Years: -4%
3 Years: -3%
1 Year: 11%
Return on Equity
10 Years: 14%
5 Years: 12%
3 Years: 10%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 12 12 12 12 12 14 14 14 14 14 14 14
Reserves 634 711 845 994 1,142 1,287 1,466 1,683 1,893 2,045 1,875 1,980
0 0 0 0 0 14 26 34 63 105 100 86
250 274 307 400 378 394 420 555 480 451 449 543
Total Liabilities 896 997 1,164 1,406 1,532 1,709 1,926 2,286 2,449 2,615 2,437 2,623
337 330 394 358 372 428 424 444 486 523 546 529
CWIP 3 3 2 4 21 6 18 7 10 24 1 26
Investments 27 68 172 277 321 505 613 549 472 566 431 443
529 596 596 766 819 771 871 1,287 1,482 1,502 1,459 1,624
Total Assets 896 997 1,164 1,406 1,532 1,709 1,926 2,286 2,449 2,615 2,437 2,623

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
67 78 135 127 90 258 243 298 229 299 154 211
-13 -6 -119 -20 -18 -226 -202 -208 -167 -185 202 -90
-59 -70 -5 -110 -44 -57 -64 -87 -62 -105 -360 -111
Net Cash Flow -4 2 10 -3 28 -25 -23 3 1 9 -3 10
Free Cash Flow 48 61 110 112 34 202 216 269 164 232 115 124
CFO/OP 69% 61% 85% 92% 62% 123% 99% 97% 86% 121% 82% 91%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 44 43 45 51 53 48 49 43 42 39 35 31
Inventory Days 126 134 124 133 131 132 122 126 114 114 131 139
Days Payable 48 54 55 82 62 61 70 88 57 57 56 62
Cash Conversion Cycle 122 122 114 102 122 119 100 81 99 96 111 107
Working Capital Days 77 77 63 63 75 65 61 51 59 54 61 60
ROCE % 22% 26% 23% 24% 27% 20% 21% 24% 19% 15% 13% 14%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
New SKUs launched
SKUs

Log in to view insights

Please log in to see hidden values.

Login
Prestige Xclusive store count
outlets
Prestige Xclusive towns covered
towns
Appliances segment revenue
Rs crores
Cookers segment revenue
Rs crores
Cookware segment revenue
Rs crores

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
70.41% 70.41% 70.41% 70.41% 70.52% 70.52% 70.52% 70.52% 70.52% 70.52% 70.52% 70.52%
8.00% 6.72% 6.80% 7.40% 7.68% 7.74% 7.40% 7.47% 7.70% 7.71% 7.84% 7.85%
13.42% 14.61% 14.66% 14.09% 14.22% 14.26% 14.43% 14.72% 14.94% 15.15% 14.48% 14.70%
8.17% 8.24% 8.11% 8.09% 7.59% 7.48% 7.65% 7.30% 6.84% 6.62% 7.15% 6.94%
No. of Shareholders 1,00,43296,65194,37093,21193,00287,42589,15789,74185,48981,42489,28485,265

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls