TTK Prestige Ltd

TTK Prestige Ltd

₹ 622 -0.10%
30 May - close price
About

TTK Group was founded in 1928 founded by Mr. T.T. Krishnamachari who set up the distribution for a wide range of products ranging from Foods, Personal care products, etc.
The company is India’s largest kitchenware company. TTK Prestige was Established in 1955 as a private limited company, TTK went public in 1994. It is among the leading brands in the kitchen equipment space, especially in the pressure cooker segment. [1] In 2012 Company had an Alliances with global high-end brands for high-end cookware/Store ware/Water Filters/ Gas-tops [2]

Key Points

Dominant Brand Position
Prestige is a leading brand in Pressure cookers, Cookware, Value-added Gas Stoves, Induction Cooktops & Rice Cookers. It is India’s only company to offer the complete Induction Cooking solution. [1]

  • Market Cap 8,620 Cr.
  • Current Price 622
  • High / Low 1,025 / 582
  • Stock P/E 46.6
  • Book Value 136
  • Dividend Yield 0.96 %
  • ROCE 13.2 %
  • ROE 9.38 %
  • Face Value 1.00

Pros

  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of 5.49% over past five years.
  • Company has a low return on equity of 11.6% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
647.55 599.73 807.86 652.11 566.02 550.03 683.67 686.60 580.44 551.25 708.52 666.75 603.80
541.74 516.77 688.68 574.53 486.35 485.35 600.80 601.60 502.10 491.51 632.84 593.77 548.35
Operating Profit 105.81 82.96 119.18 77.58 79.67 64.68 82.87 85.00 78.34 59.74 75.68 72.98 55.45
OPM % 16.34% 13.83% 14.75% 11.90% 14.08% 11.76% 12.12% 12.38% 13.50% 10.84% 10.68% 10.95% 9.18%
13.31 6.65 7.93 13.01 15.26 18.18 17.28 18.01 21.64 21.28 19.71 17.08 -15.17
Interest 0.82 1.11 0.67 1.69 1.54 1.71 2.12 2.57 2.50 2.62 2.56 2.48 2.61
Depreciation 10.94 10.83 11.40 11.75 13.73 13.23 14.35 15.58 15.76 15.72 15.77 15.83 17.05
Profit before tax 107.36 77.67 115.04 77.15 79.66 67.92 83.68 84.86 81.72 62.68 77.06 71.75 20.62
Tax % 26.28% 25.80% 25.50% 25.50% 25.50% 25.69% 25.71% 25.71% 22.75% 25.26% 25.27% 24.33% 80.89%
79.15 57.63 85.70 57.48 59.35 50.47 62.17 63.04 63.13 46.85 57.59 54.29 3.94
EPS in Rs 5.71 4.16 6.18 4.15 4.28 3.64 4.49 4.55 4.55 3.38 4.15 3.92 0.28
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,222 1,310 1,488 1,604 1,746 1,968 1,937 2,033 2,532 2,626 2,501 2,530
1,057 1,157 1,301 1,405 1,508 1,678 1,673 1,718 2,125 2,265 2,189 2,266
Operating Profit 165 153 187 198 238 290 264 315 407 361 311 264
OPM % 14% 12% 13% 12% 14% 15% 14% 16% 16% 14% 12% 10%
15 8 6 8 143 26 24 39 35 43 75 43
Interest 13 8 6 9 5 6 5 4 4 7 9 10
Depreciation 15 19 21 25 25 26 35 38 42 48 59 64
Profit before tax 152 133 167 173 351 284 248 313 396 350 318 232
Tax % 26% 31% 31% 17% 27% 33% 20% 25% 26% 26% 25% 30%
112 92 116 143 257 190 199 235 294 260 239 163
EPS in Rs 8.00 6.61 8.28 10.23 18.53 13.73 14.32 16.97 21.18 18.77 17.23 11.74
Dividend Payout % 21% 28% 27% 22% 14% 18% 14% 29% 28% 32% 35% 0%
Compounded Sales Growth
10 Years: 7%
5 Years: 5%
3 Years: 0%
TTM: 1%
Compounded Profit Growth
10 Years: 7%
5 Years: -1%
3 Years: -13%
TTM: -19%
Stock Price CAGR
10 Years: 7%
5 Years: 5%
3 Years: -10%
1 Year: -8%
Return on Equity
10 Years: 15%
5 Years: 13%
3 Years: 12%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 12 12 12 12 12 12 14 14 14 14 14 14
Reserves 574 634 711 845 994 1,142 1,287 1,466 1,683 1,893 2,045 1,875
27 0 0 0 0 0 14 26 34 63 105 100
260 250 274 307 400 378 394 420 555 480 451 447
Total Liabilities 872 896 997 1,164 1,406 1,532 1,709 1,926 2,286 2,449 2,615 2,436
340 337 330 394 358 372 428 424 444 486 523 551
CWIP 24 3 3 2 4 21 6 18 7 10 24 1
Investments 9 27 68 172 277 321 505 613 549 472 566 426
499 529 596 596 766 819 771 871 1,287 1,482 1,502 1,457
Total Assets 872 896 997 1,164 1,406 1,532 1,709 1,926 2,286 2,449 2,615 2,436

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
85 67 78 135 127 90 258 243 298 229 299 154
-73 -13 -6 -119 -20 -18 -226 -202 -208 -167 -185 203
-15 -59 -70 -5 -110 -44 -57 -64 -87 -62 -105 -360
Net Cash Flow -3 -4 2 10 -3 28 -25 -23 3 1 9 -3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 45 44 43 45 51 53 48 49 43 42 39 35
Inventory Days 133 126 134 124 133 131 132 122 126 114 114 131
Days Payable 61 48 54 55 82 62 61 70 88 57 57 56
Cash Conversion Cycle 116 122 122 114 102 122 119 100 81 99 96 111
Working Capital Days 68 77 77 63 63 75 66 62 52 61 56 97
ROCE % 28% 22% 26% 23% 24% 27% 20% 21% 24% 19% 15% 13%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
70.41% 70.41% 70.41% 70.41% 70.41% 70.41% 70.41% 70.41% 70.41% 70.52% 70.52% 70.52%
8.92% 8.79% 8.84% 8.63% 7.93% 8.00% 6.72% 6.80% 7.40% 7.68% 7.74% 7.40%
13.50% 13.94% 13.57% 13.50% 13.66% 13.42% 14.61% 14.66% 14.09% 14.22% 14.26% 14.43%
7.17% 6.86% 7.17% 7.45% 8.00% 8.17% 8.24% 8.11% 8.09% 7.59% 7.48% 7.65%
No. of Shareholders 70,24077,67681,17887,1301,01,9171,00,43296,65194,37093,21193,00287,42589,157

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls