Tree House Education & Accessories Ltd

Tree House Edu. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Tree House Education & Accessories Ltd

₹ 7.59 -4.41%
15 May - close price
treehouseplaygroup.net BSE: 533540 NSE: TREEHOUSE
About

Incorporated in 2006, Tree House Education & Accessories Ltd provides education and related services, including leasing of education infrastructure.[1]

Key Points

Business Overview:[1][2][3]
THEAL is primarily engaged in pre-school education across
various locations in India, which also includes leasing of education
infrastructure. As of date, there are 524 pre-school centers across the country. The company also operates in K12 segment with 24 schools under its management. It focuses on play-based learning, social development, and basic academic skills

Website BSE NSE - BE
  • Market Cap ₹ 32.1 Cr.
  • Current Price ₹ 7.59
  • High / Low ₹ 11.0 / 6.19
  • Stock P/E
  • Book Value ₹ 42.7
  • Dividend Yield 0.00 %
  • ROCE -7.03 %
  • ROE -5.41 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.18 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -5.48% over past five years.
  • Promoter holding is low: 24.6%
  • Company has a low return on equity of -5.26% over last 3 years.
  • Contingent liabilities of Rs.33.4 Cr.
  • Promoters have pledged 83.2% of their holding.
  • Company has high debtors of 931 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Other Consumer Services Education

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
5.21 1.95 2.09 2.19 1.94 2.18 2.09 1.88 1.00 1.44 1.06 0.87 0.62
9.82 1.96 1.74 1.95 2.33 1.51 1.73 1.65 5.54 1.13 1.08 1.17 12.31
Operating Profit -4.61 -0.01 0.35 0.24 -0.39 0.67 0.36 0.23 -4.54 0.31 -0.02 -0.30 -11.69
OPM % -88.48% -0.51% 16.75% 10.96% -20.10% 30.73% 17.22% 12.23% -454.00% 21.53% -1.89% -34.48% -1,885.48%
-1.65 0.41 0.00 0.00 0.32 0.07 0.00 0.03 0.83 0.06 0.00 -0.57 0.84
Interest 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.56
Depreciation 0.29 0.23 0.18 0.18 0.18 0.17 0.17 0.17 0.17 0.16 0.16 0.16 1.31
Profit before tax -6.64 0.17 0.17 0.06 -0.25 0.57 0.19 0.09 -3.88 0.21 -0.18 -1.03 -12.72
Tax % -111.75% 588.24% 588.24% 1,483.33% 400.00% 161.40% 468.42% 944.44% 21.91% 23.81% -44.44% -4.85% -28.85%
0.78 -0.83 -0.83 -0.83 -1.25 -0.35 -0.70 -0.76 -4.73 0.16 -0.10 -0.98 -9.05
EPS in Rs 0.18 -0.20 -0.20 -0.20 -0.30 -0.08 -0.17 -0.18 -1.12 0.04 -0.02 -0.23 -2.14
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
207.45 209.33 59.27 7.00 3.66 2.76 5.29 6.00 10.01 8.02 7.10 3.99
88.84 143.13 78.93 9.25 4.09 4.94 7.12 6.79 9.18 7.82 10.38 15.72
Operating Profit 118.61 66.20 -19.66 -2.25 -0.43 -2.18 -1.83 -0.79 0.83 0.20 -3.28 -11.73
OPM % 57.18% 31.62% -33.17% -32.14% -11.75% -78.99% -34.59% -13.17% 8.29% 2.49% -46.20% -293.98%
7.15 11.37 -84.93 -46.73 -4.15 6.76 -8.48 -2.36 -7.71 0.73 0.91 0.34
Interest 14.21 16.72 10.75 5.53 5.11 4.17 5.46 6.25 6.38 0.00 0.00 0.56
Depreciation 26.82 44.64 49.92 52.60 32.45 29.10 24.65 17.01 38.82 0.78 0.68 1.77
Profit before tax 84.73 16.21 -165.26 -107.11 -42.14 -28.69 -40.42 -26.41 -52.08 0.15 -3.05 -13.72
Tax % 28.16% 57.19% -1.40% -9.42% -0.17% -1.92% -0.32% 2.95% -14.27% 2,600.00% 463.93% -27.33%
60.87 6.95 -162.94 -97.02 -42.06 -28.15 -40.29 -27.20 -44.66 -3.74 -17.19 -9.97
EPS in Rs 14.39 1.64 -38.51 -22.93 -9.94 -6.65 -9.52 -6.43 -10.56 -0.88 -4.06 -2.36
Dividend Payout % 13.90% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -33%
5 Years: -5%
3 Years: -26%
TTM: -44%
Compounded Profit Growth
10 Years: %
5 Years: 11%
3 Years: 20%
TTM: 42%
Stock Price CAGR
10 Years: -21%
5 Years: -1%
3 Years: -24%
1 Year: -6%
Return on Equity
10 Years: -10%
5 Years: -7%
3 Years: -5%
Last Year: -5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 42.31 42.31 42.31 42.31 42.31 42.31 42.31 42.31 42.31 42.31 42.31 42.31
Reserves 602.41 613.12 450.81 348.23 306.22 278.07 240.80 210.99 166.33 162.59 145.40 138.40
105.82 98.91 76.73 79.86 72.73 28.71 33.40 19.87 0.33 0.02 0.03 6.00
52.66 40.12 31.16 20.44 21.36 14.95 14.55 9.62 8.08 4.58 5.32 4.71
Total Liabilities 803.20 794.46 601.01 490.84 442.62 364.04 331.06 282.79 217.05 209.50 193.06 191.42
320.99 372.18 337.04 260.02 226.56 155.16 133.84 79.13 15.22 14.82 10.47 14.41
CWIP 24.81 4.67 0.00 0.00 0.00 0.00 0.00 0.00 0.71 0.00 0.00 0.00
Investments 11.24 103.56 10.98 10.38 9.38 9.38 9.38 9.38 9.38 9.36 9.40 13.38
446.16 314.05 252.99 220.44 206.68 199.50 187.84 194.28 191.74 185.32 173.19 163.63
Total Assets 803.20 794.46 601.01 490.84 442.62 364.04 331.06 282.79 217.05 209.50 193.06 191.42

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
59.02 -14.02 8.14 1.90 14.10 -5.39 1.10 3.09 10.50 -0.80 -0.11
-108.35 -93.13 3.60 0.22 3.59 47.64 -0.28 16.49 16.58 -0.04 0.11
199.90 -32.09 -32.93 -2.40 -12.23 -48.19 -0.77 -19.79 -26.25 0.00 0.00
Net Cash Flow 150.56 -139.25 -21.19 -0.28 5.46 -5.94 0.05 -0.21 0.84 -0.85 0.00
Free Cash Flow -53.36 -117.57 11.21 1.98 17.68 42.23 0.81 2.42 9.08 -0.82 -0.12
CFO/OP 68% 11% -48% -95% -3,307% 247% -60% -391% 1,265% -400% 3%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 73.02 99.58 181.36 1,416.20 1,913.76 2,691.21 1,353.74 1,525.70 690.62 857.89 1,089.35 931.25
Inventory Days
Days Payable
Cash Conversion Cycle 73.02 99.58 181.36 1,416.20 1,913.76 2,691.21 1,353.74 1,525.70 690.62 857.89 1,089.35 931.25
Working Capital Days -110.21 -28.74 -317.89 -2,942.42 -6,625.85 -2,085.53 -1,477.94 176.42 549.87 774.60 919.70 614.74
ROCE % 15.52% 4.17% -9.95% -9.86% -7.14% -6.37% -7.85% -1.84% -15.36% 0.07% -1.55% -7.03%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2025
Total Employees
Number

Log in to view insights

Please log in to see hidden values.

Login
Total Preschool Centers
Number
Franchised Preschools
Number
K-12 Schools (Managed/Serviced)
Number
Self-Operated (Owned) Preschools
Number
Cities of Operation
Number
Playgroup Student Strength
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

6 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
20.54% 20.54% 20.54% 20.54% 20.54% 20.54% 20.54% 20.54% 21.72% 22.29% 23.54% 24.56%
7.14% 7.14% 7.14% 7.14% 7.14% 7.14% 7.14% 7.14% 7.14% 7.14% 7.14% 7.14%
0.00% 0.00% 0.00% 0.00% 0.00% 5.75% 5.75% 5.24% 2.19% 0.00% 0.00% 0.00%
72.33% 72.32% 72.32% 72.33% 72.33% 66.58% 66.57% 67.08% 68.97% 70.58% 69.32% 68.31%
No. of Shareholders 15,41015,20515,30716,20316,03816,05816,32316,34016,78817,47517,82417,964

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings