Travel Food Services Ltd
Incorporated in 2007, Travel Food Services Ltd provides Travel QSR and Lounge services in India and abroad.[1]
- Market Cap ₹ 13,514 Cr.
- Current Price ₹ 1,026
- High / Low ₹ 1,188 / 1,011
- Stock P/E 45.2
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 41.0 %
- ROE 40.5 %
- Face Value ₹ 1.00
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 42.2%
- Company has been maintaining a healthy dividend payout of 34.4%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Leisure Services Restaurants
Part of BSE IPO
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
115 | 26 | 73 | 893 | 1,142 | 1,214 | |
98 | 57 | 110 | 548 | 769 | 743 | |
Operating Profit | 18 | -31 | -37 | 345 | 373 | 471 |
OPM % | 15% | -121% | -51% | 39% | 33% | 39% |
16 | 26 | 36 | 41 | 73 | 91 | |
Interest | 1 | 1 | 1 | 47 | 48 | 44 |
Depreciation | 3 | 7 | 5 | 79 | 105 | 118 |
Profit before tax | 30 | -13 | -7 | 260 | 294 | 400 |
Tax % | 35% | 98% | 20% | 26% | 27% | 25% |
19 | -26 | -8 | 193 | 216 | 300 | |
EPS in Rs | 55.06 | -67.29 | -21.90 | 499.32 | 557.41 | 22.78 |
Dividend Payout % | 0% | 0% | 0% | 0% | 66% | 37% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 155% |
TTM: | 6% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 230% |
TTM: | 39% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 42% |
Last Year: | 40% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 13 |
Reserves | 70 | 102 | 94 | 532 | 678 | 785 |
0 | 1 | 0 | 28 | 364 | 320 | |
28 | 59 | 91 | 609 | 360 | 479 | |
Total Liabilities | 101 | 167 | 188 | 1,173 | 1,405 | 1,597 |
6 | 13 | 11 | 333 | 366 | 349 | |
CWIP | 1 | 0 | 0 | 5 | 11 | 36 |
Investments | 30 | 66 | 86 | 368 | 408 | 616 |
64 | 87 | 91 | 468 | 620 | 596 | |
Total Assets | 101 | 167 | 188 | 1,173 | 1,405 | 1,597 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
10 | -5 | -3 | 278 | 377 | 433 | |
-10 | 12 | 6 | -162 | -127 | -138 | |
-1 | -7 | -2 | -97 | -212 | -338 | |
Net Cash Flow | -1 | -1 | 1 | 19 | 37 | -43 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Debtor Days | 57 | 90 | 54 | 43 | 31 | 31 |
Inventory Days | 12 | 123 | 55 | 17 | 13 | 10 |
Days Payable | 84 | 286 | 162 | 348 | 422 | 586 |
Cash Conversion Cycle | -14 | -74 | -53 | -288 | -378 | -544 |
Working Capital Days | 60 | -107 | -238 | -68 | -87 | -83 |
ROCE % | -6% | 91% | 42% | 41% |
Documents
Announcements
-
Intimation Under Regulation 8(2) Of The SEBI (Prohibition Of Insider Trading) Regulations, 2015
15 Jul - Disclosure of Code for Fair Disclosure of Unpublished Price Sensitive Information as per SEBI regulations.
-
Intimation Under Regulation 30(5) Of The SEBI (LODR) Regulations, 2015 ('SEBI LODR Regulations')
15 Jul - Disclosure of authorized KMPs for materiality determination and SEBI disclosures by Travel Food Services.
- Closure of Trading Window 14 Jul
- Listing of Equity Shares of Travel Food Services Ltd 14 Jul
Business Overview:[1]
TFSL is a leading operator in the Indian airport travel quick service restaurant and lounge sectors. It held an approx. market share of 26% in the Indian airport Travel QSR sector and 45% in the Indian airport Lounge sector, including revenues from Associates and Joint Ventures in FY25