Travel Food Services Ltd
Incorporated in 2007, Travel Food Services Ltd provides Travel QSR and Lounge services in India and abroad.[1]
- Market Cap ₹ 16,858 Cr.
- Current Price ₹ 1,280
- High / Low ₹ 1,445 / 1,008
- Stock P/E 49.2
- Book Value ₹ 68.3
- Dividend Yield 0.00 %
- ROCE 41.0 %
- ROE 40.5 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 69.4% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 42.2%
- Company has been maintaining a healthy dividend payout of 34.4%
Cons
- Stock is trading at 18.8 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 115 | 195 | 26 | 73 | 893 | 1,142 | 1,214 | 1,269 | |
| 98 | 234 | 57 | 110 | 548 | 769 | 743 | 730 | |
| Operating Profit | 18 | -39 | -31 | -37 | 345 | 373 | 471 | 539 |
| OPM % | 15% | -20% | -121% | -51% | 39% | 33% | 39% | 42% |
| 16 | 15 | 26 | 36 | 41 | 73 | 91 | 88 | |
| Interest | 1 | 0 | 1 | 1 | 47 | 48 | 44 | 33 |
| Depreciation | 3 | 7 | 7 | 5 | 79 | 105 | 118 | 134 |
| Profit before tax | 30 | -31 | -13 | -7 | 260 | 294 | 400 | 459 |
| Tax % | 35% | -20% | 98% | 20% | 26% | 27% | 25% | |
| 19 | -25 | -26 | -8 | 193 | 216 | 300 | 343 | |
| EPS in Rs | 55.06 | -63.72 | -67.29 | -21.90 | 499.32 | 557.41 | 22.78 | 26.01 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | 66% | 37% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 44% |
| 3 Years: | 155% |
| TTM: | 6% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 69% |
| 3 Years: | 230% |
| TTM: | 39% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 35% |
| 3 Years: | 42% |
| Last Year: | 40% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 13 | 13 |
| Reserves | 70 | 128 | 102 | 94 | 532 | 678 | 785 | 886 |
| -0 | 8 | 1 | -0 | 28 | 364 | 320 | 273 | |
| 28 | 56 | 59 | 91 | 609 | 360 | 479 | 474 | |
| Total Liabilities | 101 | 197 | 167 | 188 | 1,173 | 1,405 | 1,597 | 1,646 |
| 6 | 17 | 13 | 11 | 333 | 366 | 349 | 305 | |
| CWIP | 1 | -0 | -0 | -0 | 5 | 11 | 36 | 25 |
| Investments | 30 | 73 | 66 | 86 | 368 | 408 | 616 | 703 |
| 64 | 106 | 87 | 91 | 468 | 620 | 596 | 612 | |
| Total Assets | 101 | 197 | 167 | 188 | 1,173 | 1,405 | 1,597 | 1,646 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 10 | 7 | -15 | -3 | 278 | 377 | 433 | |
| -10 | -18 | 12 | 6 | -162 | -127 | -138 | |
| -1 | 8 | 2 | -2 | -97 | -212 | -338 | |
| Net Cash Flow | -1 | -3 | -1 | 1 | 19 | 37 | -43 |
| Free Cash Flow | 2 | -8 | -18 | -7 | 270 | 311 | 392 |
| CFO/OP | 99% | -20% | 34% | 2% | 96% | 133% | 109% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 57 | 31 | 90 | 54 | 43 | 31 | 31 |
| Inventory Days | 12 | 8 | 123 | 55 | 17 | 13 | 10 |
| Days Payable | 84 | 77 | 286 | 162 | 348 | 422 | 586 |
| Cash Conversion Cycle | -14 | -38 | -74 | -53 | -288 | -378 | -544 |
| Working Capital Days | 60 | -28 | -107 | -252 | -68 | -87 | -83 |
| ROCE % | -10% | -6% | 91% | 42% | 41% |
Insights
In beta| Mar 2009 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Brand Portfolio Count Number |
|
||||
| Lounge Count Number |
|||||
| Number of Airports (Presence) Number |
|||||
| Travel QSR Outlets Number |
|||||
| Net Contract Gains % |
|||||
| System-wide Like-for-Like (LFL) Sales Growth % |
|||||
| Air Passenger Traffic at TFS Managed Airports (India) Million Passengers |
|||||
| Contract Retention Rate % |
|||||
| Market Share in Indian Airport Travel QSR Market % |
|||||
| Market Share in Indian Lounge Market % |
|||||
Documents
Announcements
-
Closure of Trading Window
25 Mar - Trading window closed from 1 April 2026 until 48 hours after audited Q4/FY2026 results.
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 18 Mar
- Announcement under Regulation 30 (LODR)-Earnings Call Transcript 19 Feb
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 18 Feb
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Feb - Copy of Newspaper Advertisement of Un-audited Financial Results (Standalone and Consolidated) for the quarter ended December 31, 2025
Concalls
-
Feb 2026Transcript PPT REC
-
Nov 2025Transcript PPT REC
-
Aug 2025Transcript PPT
Business Overview:[1]
TFSL is a leading operator in the Indian airport travel quick service restaurant and lounge sectors. It held an approx. market share of 26% in the Indian airport Travel QSR sector and 45% in the Indian airport Lounge sector, including revenues from Associates and Joint Ventures in FY25