Teamo Productions HQ Ltd

₹ 0.56 -1.75%

30 Apr - close price

About

Teamo Productions HQ Limited (formerly known as GI Engineering
Solutions Limited) is now in the business of film production, distribution and allied
businesses, in addition to its other conventional businesses.^[1]

Earlier the company was into Information Technology, Engineering Services and other related services^[2]

Key Points

Business Overview:^[1]
Company is in the business of civil engineering and IT support and is exploring different avenues to expand its business through new avenues, agreements, acquisitions, joint venture, other strategic alliances to broad base the business interests

Website BSE NSE

Market Cap ₹ 60.3 Cr.
Current Price ₹ 0.56
High / Low ₹ 0.93 / 0.44
Stock P/E
Book Value ₹ 0.34
Dividend Yield 0.00 %
ROCE -0.76 %
ROE -0.94 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.

Cons

Company has low interest coverage ratio.
Promoter holding is low: 26.5%
Company has a low return on equity of -80.8% over last 3 years.
Company has high debtors of 438 days.
Promoter holding has decreased over last 3 years: -14.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2009
	0.62
	0.61
Operating Profit	0.01
OPM %	1.61%
	0.10
Interest	0.00
Depreciation	0.05
Profit before tax	0.06
Tax %	83.33%
	0.01
EPS in Rs	0.00
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
	2.60	2.17	1.37	1.28	0.13	0.07	0.06	0.04	0.01	0.02	0.02	0.05
	3.17	2.02	2.09	3.14	1.09	1.50	0.18	0.14	0.14	32.79	0.11	0.12
Operating Profit	-0.57	0.15	-0.72	-1.86	-0.96	-1.43	-0.12	-0.10	-0.13	-32.77	-0.09	-0.07
OPM %	-21.92%	6.91%	-52.55%	-145.31%	-738.46%	-2,042.86%	-200.00%	-250.00%	-1,300.00%	-163,850.00%	-450.00%	-140.00%
	0.44	0.39	0.39	0.49	0.85	0.43	0.04	0.00	0.00	1.47	0.00	-0.97
Interest	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.24	0.26	0.21	0.21	0.21	0.01	0.01	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.38	0.27	-0.55	-1.59	-0.32	-1.01	-0.09	-0.10	-0.13	-31.30	-0.09	-1.04
Tax %	13.16%	29.63%	18.18%	11.32%	46.88%	10.89%	55.56%	50.00%	107.69%	-0.22%	0.00%	0.00%
	-0.43	0.19	-0.65	-1.77	-0.47	-1.12	-0.14	-0.14	-0.27	-31.23	-0.09	-1.04
EPS in Rs	-0.03	0.01	-0.03	-0.09	-0.02	-0.05	-0.01	-0.01	-0.01	-1.53	-0.00	-0.05
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-31%
5 Years:	-4%
3 Years:	71%
TTM:	150%

Compounded Profit Growth
10 Years:	%
5 Years:	8%
3 Years:	20%
TTM:	22%

Stock Price CAGR
10 Years:	0%
5 Years:	22%
3 Years:	-30%
1 Year:	-33%

Return on Equity
10 Years:	-13%
5 Years:	-28%
3 Years:	-81%
Last Year:	-1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
Equity Capital	5.83	7.51	8.61	8.61	8.61	8.61	8.61	8.61	8.61	8.61	8.61	8.61
Reserves	22.55	26.67	24.11	22.13	24.71	25.17	27.49	28.62	30.08	-0.56	-0.64	-1.68
	0.03	0.03	0.00	0.00	7.00	7.00	7.00	7.00	7.00	7.00	3.40	0.05
	2.73	4.19	4.32	6.78	3.53	3.68	4.02	4.09	3.81	1.29	3.86	1.32
Total Liabilities	31.14	38.40	37.04	37.52	43.85	44.46	47.12	48.32	49.50	16.34	15.23	8.30
	3.13	2.87	2.66	2.44	1.07	1.06	1.05	0.97	0.97	0.97	0.97	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	28.01	35.53	34.38	35.08	42.78	43.40	46.07	47.35	48.53	15.37	14.26	8.30
Total Assets	31.14	38.40	37.04	37.52	43.85	44.46	47.12	48.32	49.50	16.34	15.23	8.30

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
	1.99	-0.03	2.73	3.20	-11.91	-1.36	-2.16	-1.82	-0.61	0.00	0.03
	-5.80	0.09	-4.74	-0.19	4.57	2.59	0.99	1.78	0.60	0.00	0.00
	-0.06	0.00	1.95	-2.57	7.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Cash Flow	-3.87	0.06	-0.06	0.44	-0.34	1.23	-1.17	-0.04	-0.01	0.00	0.03
Free Cash Flow	1.98	-0.03	2.73	3.20	-10.76	-1.36	-2.16	-1.82	-0.61	0.00	0.03
CFO/OP	-351%	67%	-390%	-174%	1,228%	1,067%	2,110%	1,292%	2%	0%	-43%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
Debtor Days	2,470.77	3,967.90	5,498.98	5,894.18	64,296.15	119,407.14	152,813.33	246,010.00	1,019,810.00	1,825.00	730.00	438.00
Inventory Days
Days Payable
Cash Conversion Cycle	2,470.77	3,967.90	5,498.98	5,894.18	64,296.15	119,407.14	152,813.33	246,010.00	1,019,810.00	1,825.00	730.00	438.00
Working Capital Days	3,543.31	5,254.65	7,998.03	5,281.09	83,304.23	131,973.57	128,601.67	209,053.75	882,205.00	128,845.00	127,385.00	50,151.00
ROCE %	-1.39%	0.89%	-1.61%	-4.98%	-0.87%	-2.47%	-0.21%	-0.23%	-0.29%	-103.06%	-0.68%	-0.76%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Engineering Based Services Revenue
₹ Lakhs

x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	xx.xx	xx.xx	xx.xx	xx.xx	xxx.xx	x.xx
						x.xx	x.xx	x.xx	xxx.xx	x.xx	x.xx
							x	x	x	xx	xx
									x,xxx.xx	x,xxx.xx	x,xxx.xx
										xxx	xxx
										xx.xx	xx.xx
										xxx.xx	xxx.xx

Please log in to see hidden values.

Debtors Turnover Ratio
Ratio

Number of Employees
Count ・Standalone data

Trading Division - Infrastructure Revenue
₹ Lakhs

Confirmed Order Book - Structural Steel
₹ Million

Film Division Revenue
₹ Lakhs

Intangible Assets Under Development (Film Division)
₹ Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	40.90%	40.90%	40.90%	38.71%	34.35%	26.48%	26.48%	26.48%	26.48%	26.48%	26.48%	26.48%
	0.29%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	58.82%	59.10%	59.10%	61.29%	65.65%	73.51%	73.51%	73.50%	73.52%	73.51%	73.51%	73.52%
No. of Shareholders	7,431	24,514	41,679	71,071	87,221	1,10,833	1,44,825	1,49,477	1,51,869	1,52,320	1,56,088	1,54,177

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	39.42%	39.42%	39.42%	39.42%	39.42%	39.42%	40.90%	38.71%	26.48%	26.48%
	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.01%	0.00%	0.00%	0.00%
	60.53%	60.53%	60.53%	60.53%	60.53%	60.53%	59.08%	61.29%	73.50%	73.52%
No. of Shareholders	3,717	3,521	3,523	3,549	3,644	3,609	3,491	71,071	1,49,477	1,54,177

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Teamo Productions HQ Ltd

Teamo Productions HQ Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports