Teamo Productions HQ Ltd

₹ 0.51 2.00%

10 Jun 2:03 p.m.

About

Teamo Productions HQ Limited (formerly known as GI Engineering
Solutions Limited) is now in the business of film production, distribution and allied
businesses, in addition to its other conventional businesses.^[1]

Earlier the company was into Information Technology, Engineering Services and other related services^[2]

Key Points

Business Overview:^[1]
Company is in the business of civil engineering and IT support and is exploring different avenues to expand its business through new avenues, agreements, acquisitions, joint venture, other strategic alliances to broad base the business interests

Website BSE NSE

Market Cap ₹ 55.9 Cr.
Current Price ₹ 0.51
High / Low ₹ 0.93 / 0.44
Stock P/E 559
Book Value ₹ 1.24
Dividend Yield 0.00 %
ROCE 0.35 %
ROE 0.07 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.41 times its book value
Company's median sales growth is 41.7% of last 10 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding is low: 26.5%
Company has a low return on equity of 2.55% over last 3 years.
Company has high debtors of 232 days.
Promoter holding has decreased over last 3 years: -14.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	375.58	93.31	120.35	129.70	8.40	6.68	145.55	19.76	15.82	28.27	51.03	17.85	15.19
	375.62	92.85	120.11	129.89	5.00	5.77	144.28	19.88	16.36	28.05	50.73	15.29	23.51
Operating Profit	-0.04	0.46	0.24	-0.19	3.40	0.91	1.27	-0.12	-0.54	0.22	0.30	2.56	-8.32
OPM %	-0.01%	0.49%	0.20%	-0.15%	40.48%	13.62%	0.87%	-0.61%	-3.41%	0.78%	0.59%	14.34%	-54.77%
	1.89	0.49	0.45	0.45	1.21	1.06	0.74	0.75	0.79	0.79	0.47	4.44	0.14
Interest	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.05
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.02	0.02	0.04	0.05
Profit before tax	1.85	0.94	0.69	0.26	4.61	1.97	2.01	0.63	0.23	0.99	0.75	6.95	-8.28
Tax %	22.70%	0.00%	59.42%	26.92%	24.73%	24.87%	24.88%	25.40%	47.83%	28.28%	32.00%	26.47%	-24.76%
	1.43	0.94	0.28	0.19	3.47	1.47	1.50	0.47	0.13	0.71	0.51	5.12	-6.24
EPS in Rs	0.02	0.01	0.00	0.00	0.04	0.02	0.01	0.00	0.00	0.01	0.00	0.05	-0.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0	0	0	0	0	0	0	0	840	63	65	112
	0	0	0	0	27	0	3	0	840	59	63	118
Operating Profit	-0	-0	-0	-0	-27	-0	-3	-0	1	4	2	-5
OPM %	-225%	-1,100%	-400%	-450%	-53,800%	-36%	-2,540%	-18%	0%	6%	2%	-5%
	0	0	-27	0	27	0	0	0	2	3	3	6
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Profit before tax	-0	-0	-27	-0	-0	-0	-2	-0	3	6	5	0
Tax %	0%	0%	0%	0%	0%	0%	3%	-150%	13%	25%	30%	74%
	-0	-0	-27	-0	-0	-0	-3	0	3	5	3	0
EPS in Rs	-0.00	-0.01	-1.32	-0.00	-0.00	-0.00	-0.12	0.00	0.03	0.06	0.03	0.00
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	154%
5 Years:	307%
3 Years:	-49%
TTM:	73%

Compounded Profit Growth
10 Years:	11%
5 Years:	15%
3 Years:	-67%
TTM:	-97%

Stock Price CAGR
10 Years:	-2%
5 Years:	9%
3 Years:	-31%
1 Year:	-31%

Return on Equity
10 Years:	2%
5 Years:	3%
3 Years:	3%
Last Year:	0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	9	9	9	9	9	9	9	9	36	86	110	110
Reserves	25	25	-2	-2	-2	-2	-4	-4	-2	20	26	26
	7	7	7	3	0	1	0	0	1	0	0	1
	1	1	1	4	1	1	0	0	8	19	14	16
Total Liabilities	42	42	15	14	8	9	5	4	44	125	150	153
	0	0	0	0	0	0	0	0	0	0	0	11
CWIP	0	0	0	0	0	0	0	0	0	8	10	0
Investments	27	27	0	0	0	0	0	0	0	31	29	20
	15	15	15	14	8	9	5	4	44	86	111	122
Total Assets	42	42	15	14	8	9	5	4	44	125	150	153

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0	-0	0	0	0	-0	0	-0	-7	-32	-23	-37
	-0	0	0	0	0	0	0	0	-21	-35	-2	36
	0	0	0	0	0	0	0	0	28	66	26	1
Net Cash Flow	-0	-0	0	0	0	-0	0	-0	1	-1	1	-0
Free Cash Flow	0	-0	0	0	0	-0	0	-0	-7	-40	-26	-38
CFO/OP	-378%	55%	0%	0%	-0%	50%	-8%	750%	-747%	-770%	-1,460%	705%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	821	3,650	1,825	730	438	332	73	0	6	290	318	232
Inventory Days									0	0	0	0
Days Payable									3
Cash Conversion Cycle	821	3,650	1,825	730	438	332	73	0	3	290	318	232
Working Capital Days	-8,942	-37,230	129,028	127,385	50,151	22,730	15,403	14,368	4	248	373	343
ROCE %	-0%	-0%	-0%	-1%	-1%	-1%	-40%	-0%	17%	9%	4%	0%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Engineering Based Services Revenue
₹ Lakhs

x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	xx.xx	xx.xx	xx.xx	xx.xx	xxx.xx	x.xx
						x.xx	x.xx	x.xx	xxx.xx	x.xx	x.xx
							x	x	x	xx	xx
									x,xxx.xx	x,xxx.xx	x,xxx.xx
										xxx	xxx
										xx.xx	xx.xx
										xxx.xx	xxx.xx

Please log in to see hidden values.

Debtors Turnover Ratio
Ratio

Number of Employees
Count

Trading Division - Infrastructure Revenue
₹ Lakhs

Confirmed Order Book - Structural Steel
₹ Million

Film Division Revenue
₹ Lakhs

Intangible Assets Under Development (Film Division)
₹ Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	40.90%	40.90%	40.90%	38.71%	34.35%	26.48%	26.48%	26.48%	26.48%	26.48%	26.48%	26.48%
	0.29%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	58.82%	59.10%	59.10%	61.29%	65.65%	73.51%	73.51%	73.50%	73.52%	73.51%	73.51%	73.52%
No. of Shareholders	7,431	24,514	41,679	71,071	87,221	1,10,833	1,44,825	1,49,477	1,51,869	1,52,320	1,56,088	1,54,177

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	39.42%	39.42%	39.42%	39.42%	39.42%	39.42%	40.90%	38.71%	26.48%	26.48%
	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.01%	0.00%	0.00%	0.00%
	60.53%	60.53%	60.53%	60.53%	60.53%	60.53%	59.08%	61.29%	73.50%	73.52%
No. of Shareholders	3,717	3,521	3,523	3,549	3,644	3,609	3,491	71,071	1,49,477	1,54,177

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Teamo Productions HQ Ltd

Teamo Productions HQ Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports