Tamil Nadu Petro Products Ltd

T N Petro Prod. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Tamil Nadu Petro Products Ltd

₹ 105 4.55%
14 Jul - close price
tnpetro.com BSE: 500777 NSE: TNPETRO
About

Incorporated in 1984, Tamilnadu Petroproducts Ltd manufactures and sells petrochemical products[1]

Key Points

Business Overview:[1][2]
TPL, part of the AM International group, was established as a joint venture between SPIC Ltd and Tamil Nadu Industrial Development Corporation. It manufactures petroproducts such as LAB, HCD, and PO. TPL secures firm off-take agreements with major FMCG companies under annual contracts, with prices adjusted monthly based on international raw material prices.

Website BSE NSE
  • Market Cap ₹ 946 Cr.
  • Current Price ₹ 105
  • High / Low ₹ 111 / 63.6
  • Stock P/E 21.2
  • Book Value ₹ 101
  • Dividend Yield 1.15 %
  • ROCE 6.89 %
  • ROE 5.04 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 1.03 times its book value
  • Company has been maintaining a healthy dividend payout of 18.1%

Cons

  • The company has delivered a poor sales growth of 8.32% over past five years.
  • Promoter holding is low: 34.5%
  • Company has a low return on equity of 7.74% over last 3 years.
  • Earnings include an other income of Rs.46.7 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Petrochemicals

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
435 556 604 511 480 451 434 346 438 462 450 460 455
397 517 562 478 466 431 414 326 426 450 442 442 429
Operating Profit 38 39 42 33 13 20 20 20 12 12 7 19 26
OPM % 9% 7% 7% 6% 3% 4% 5% 6% 3% 3% 2% 4% 6%
5 6 5 5 9 7 9 -6 12 16 7 6 18
Interest 2 1 2 2 2 2 1 2 2 1 2 2 2
Depreciation 6 5 5 5 6 5 5 6 6 6 6 6 6
Profit before tax 35 39 40 31 14 21 23 6 15 20 6 16 36
Tax % 29% 26% 31% 15% 22% 25% 24% 20% 18% 26% 22% 28% 25%
25 29 28 26 11 15 18 5 12 15 5 12 27
EPS in Rs 2.78 3.20 3.10 2.92 1.25 1.71 1.98 0.50 1.37 1.67 0.52 1.30 2.99
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,052 950 701 889 1,049 1,245 1,225 1,145 1,806 2,150 1,669 1,827
1,053 976 704 821 956 1,154 1,132 975 1,558 2,023 1,597 1,763
Operating Profit -1 -26 -4 68 93 92 93 170 248 128 72 63
OPM % -0% -3% -1% 8% 9% 7% 8% 15% 14% 6% 4% 3%
15 13 73 28 15 10 17 35 18 25 23 47
Interest 32 20 15 34 7 7 9 7 6 7 7 6
Depreciation 30 21 18 16 22 20 22 23 24 21 23 25
Profit before tax -49 -54 37 46 79 75 79 175 236 124 65 79
Tax % -38% -34% 0% 71% 32% 23% 20% 28% 26% 24% 23% 26%
-35 -43 37 13 53 57 63 126 175 94 50 58
EPS in Rs -3.90 -4.74 4.10 1.49 5.93 6.34 7.03 14.03 19.49 10.47 5.56 6.49
Dividend Payout % 0% 0% 0% 0% 8% 16% 21% 18% 15% 14% 22% 18%
Compounded Sales Growth
10 Years: 7%
5 Years: 8%
3 Years: 0%
TTM: 9%
Compounded Profit Growth
10 Years: 12%
5 Years: -7%
3 Years: -37%
TTM: -22%
Stock Price CAGR
10 Years: 20%
5 Years: 22%
3 Years: 1%
1 Year: 7%
Return on Equity
10 Years: 11%
5 Years: 13%
3 Years: 8%
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 90 90 90 90 90 90 90 90 90 90 90 90
Reserves 232 175 212 224 277 335 392 501 658 731 769 822
159 102 67 45 36 40 37 51 56 76 18 135
225 227 120 166 193 164 156 152 177 205 213 307
Total Liabilities 705 594 489 524 596 629 674 794 981 1,102 1,091 1,354
288 247 218 216 193 230 292 281 267 247 304 285
CWIP 14 18 15 15 37 20 3 1 27 103 49 452
Investments 9 2 0 0 3 1 1 1 1 7 15 15
394 328 256 293 363 377 378 510 685 745 722 602
Total Assets 705 594 489 524 596 629 674 794 981 1,102 1,091 1,354

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
55 34 73 46 82 78 86 93 112 87 161 207
11 43 16 -19 -68 -61 -48 -87 -96 -58 -70 -244
-71 -76 -50 -29 -12 -8 -23 -4 -22 -12 -78 100
Net Cash Flow -4 1 39 -2 2 8 14 1 -6 17 13 63

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 27 25 16 28 23 21 15 26 23 24 21 17
Inventory Days 83 46 52 50 68 42 44 60 61 49 46 34
Days Payable 77 82 67 70 64 35 29 32 27 27 38 26
Cash Conversion Cycle 32 -11 2 8 27 28 29 55 57 46 29 26
Working Capital Days 22 -7 -3 22 14 16 12 28 37 37 25 -4
ROCE % -3% -8% -4% 16% 21% 19% 18% 28% 34% 15% 9% 7%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
34.54% 34.54% 34.54% 34.54% 34.54% 34.54% 34.54% 34.54% 34.54% 34.54% 34.54% 34.54%
9.75% 10.16% 10.17% 8.02% 7.94% 7.74% 7.10% 6.14% 6.18% 5.85% 5.35% 5.56%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
55.68% 55.25% 55.24% 57.40% 57.46% 57.69% 58.33% 59.27% 59.24% 59.58% 60.08% 59.86%
No. of Shareholders 1,14,3311,30,7971,33,8111,32,3991,31,1211,32,2891,30,9281,29,3451,29,5111,37,3421,37,6481,38,316

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings