Tamil Nadu Petro Products Ltd
Tamil Nadu Petroproducts is primarily engaged in the manufacturing and sale of petrochemical products viz., Linear Alkyl Benzene (LAB), Caustic Soda, Chlorine and its derivatives at its facilities situated at Manali, Chennai.
- Market Cap ₹ 551 Cr.
- Current Price ₹ 61.2
- High / Low ₹ 63.8 / 28.0
- Stock P/E 7.91
- Book Value ₹ 56.1
- Dividend Yield 2.45 %
- ROCE 17.9 %
- ROE 13.9 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.09 times its book value
- Company has delivered good profit growth of 28.35% CAGR over last 5 years
Cons
- The company has delivered a poor sales growth of 5.22% over past five years.
- Promoter holding is low: 34.54%
Peer comparison
Sector: FMCG Industry: Detergents / Intermediates
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
868 | 831 | 1,022 | 1,248 | 1,281 | 1,052 | 950 | 701 | 889 | 1,049 | 1,245 | 1,225 | 1,056 | |
826 | 784 | 963 | 1,190 | 1,287 | 1,053 | 976 | 705 | 825 | 960 | 1,154 | 1,132 | 954 | |
Operating Profit | 42 | 47 | 58 | 58 | -6 | -1 | -26 | -4 | 64 | 89 | 92 | 93 | 101 |
OPM % | 5% | 6% | 6% | 5% | -0% | -0% | -3% | -1% | 7% | 8% | 7% | 8% | 10% |
Other Income | 40 | 11 | 28 | 14 | 24 | 15 | 13 | 74 | 32 | 19 | 10 | 17 | 20 |
Interest | 26 | 23 | 29 | 32 | 32 | 32 | 20 | 15 | 34 | 7 | 7 | 9 | 6 |
Depreciation | 33 | 31 | 38 | 37 | 39 | 30 | 21 | 18 | 16 | 22 | 20 | 22 | 23 |
Profit before tax | 24 | 4 | 19 | 3 | -52 | -49 | -54 | 37 | 46 | 79 | 75 | 79 | 92 |
Tax % | -20% | 64% | -0% | 16% | 42% | 38% | 34% | 0% | 71% | 32% | 23% | 20% | |
Net Profit | 30 | 4 | 23 | -0 | -34 | -35 | -43 | 37 | 13 | 53 | 57 | 63 | 70 |
EPS in Rs | 3.30 | 0.44 | 2.58 | -0.03 | -3.78 | -3.90 | -4.74 | 4.10 | 1.49 | 5.93 | 6.34 | 7.03 | 7.75 |
Dividend Payout % | -0% | 115% | 39% | -1,799% | -0% | -0% | -0% | -0% | -0% | 8% | 16% | 21% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | 5% |
3 Years: | 11% |
TTM: | -19% |
Compounded Profit Growth | |
---|---|
10 Years: | 32% |
5 Years: | 28% |
3 Years: | 202% |
TTM: | 2% |
Stock Price CAGR | |
---|---|
10 Years: | 13% |
5 Years: | 24% |
3 Years: | 5% |
1 Year: | 112% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 8% |
3 Years: | 14% |
Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | |
Reserves | 296 | 295 | 307 | 302 | 268 | 232 | 175 | 212 | 224 | 277 | 335 | 392 | 414 |
Borrowings | 151 | 182 | 100 | 166 | 197 | 159 | 102 | 67 | 45 | 36 | 40 | 37 | 74 |
286 | 283 | 293 | 264 | 264 | 225 | 227 | 120 | 166 | 193 | 164 | 156 | 179 | |
Total Liabilities | 823 | 849 | 790 | 822 | 818 | 705 | 594 | 489 | 524 | 596 | 629 | 674 | 757 |
360 | 382 | 368 | 320 | 313 | 288 | 247 | 218 | 216 | 193 | 230 | 292 | 280 | |
CWIP | 93 | 99 | 80 | 98 | 15 | 14 | 18 | 15 | 15 | 37 | 20 | 3 | 3 |
Investments | 57 | 60 | 24 | 15 | 13 | 9 | 2 | 0 | 0 | 3 | 1 | 1 | 2 |
313 | 309 | 318 | 389 | 476 | 394 | 328 | 256 | 293 | 363 | 377 | 378 | 472 | |
Total Assets | 823 | 849 | 790 | 822 | 818 | 705 | 594 | 489 | 524 | 596 | 629 | 674 | 757 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
51 | 39 | 25 | 11 | -50 | 55 | 34 | 73 | 46 | 82 | 78 | 86 | |
24 | -54 | 76 | -22 | 106 | 11 | 43 | 16 | -19 | -68 | -61 | -55 | |
-65 | 7 | -98 | 7 | -6 | -71 | -76 | -50 | -29 | -12 | -8 | -23 | |
Net Cash Flow | 9 | -8 | 2 | -3 | 50 | -4 | 1 | 39 | -2 | 2 | 8 | 7 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 9% | 5% | 5% | 9% | -7% | -3% | -8% | -4% | 16% | 21% | 19% | 18% |
Debtor Days | 25 | 29 | 26 | 26 | 29 | 27 | 25 | 16 | 28 | 23 | 21 | 15 |
Inventory Turnover | 11.48 | 8.27 | 8.75 | 9.03 | 6.37 | 5.06 | 7.43 | 8.02 | 10.37 | 8.73 | 10.29 | 11.55 |
Documents
Recent announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 10h
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 9 Apr
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 8 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 8 Apr
- Closure of Trading Window 30 Mar
View all
Annual reports
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
-
Financial Year 2009
from nse