Tamil Nadu Petro Products Ltd

Tamil Nadu Petro Products Ltd

₹ 91.1 1.03%
25 May - close price
About

Incorporated in 1984, Tamilnadu Petroproducts Ltd manufactures and sells petrochemical products[1]

Key Points

Business Overview:[1][2]
TPL, part of the AM International group, was established as a joint venture between SPIC Ltd and Tamil Nadu Industrial Development Corporation. It manufactures petroproducts such as LAB, HCD, and PO. TPL secures firm off-take agreements with major FMCG companies under annual contracts, with prices adjusted monthly based on international raw material prices.

  • Market Cap 817 Cr.
  • Current Price 91.1
  • High / Low 130 / 78.7
  • Stock P/E 9.78
  • Book Value 101
  • Dividend Yield 1.32 %
  • ROCE 11.0 %
  • ROE 9.58 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.90 times its book value

Cons

  • The company has delivered a poor sales growth of 5.06% over past five years.
  • Promoter holding is low: 34.5%
  • Company has a low return on equity of 6.98% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
479.75 451.10 433.89 345.88 437.70 462.02 449.68 460.28 454.79 463.01 457.34 421.29 124.50
466.41 430.71 413.63 325.83 425.87 450.12 442.17 441.56 428.72 415.55 415.82 390.05 112.90
Operating Profit 13.34 20.39 20.26 20.05 11.83 11.90 7.51 18.72 26.07 47.46 41.52 31.24 11.60
OPM % 2.78% 4.52% 4.67% 5.80% 2.70% 2.58% 1.67% 4.07% 5.73% 10.25% 9.08% 7.42% 9.32%
7.18 5.40 7.46 -8.37 9.78 14.12 4.36 3.99 15.97 4.99 10.60 5.60 8.71
Interest 1.84 1.94 1.45 1.81 1.98 1.24 1.54 1.74 1.74 1.03 3.07 6.79 5.34
Depreciation 5.75 5.12 4.77 6.28 6.46 6.28 6.35 6.37 6.26 6.22 6.20 6.32 7.24
Profit before tax 12.93 18.73 21.50 3.59 13.17 18.50 3.98 14.60 34.04 45.20 42.85 23.73 7.73
Tax % 23.36% 27.44% 26.56% 32.03% 16.78% 27.73% 28.89% 29.38% 26.82% 26.50% 25.16% 25.66% 24.58%
9.91 13.59 15.79 2.44 10.96 13.37 2.83 10.31 24.91 33.22 32.07 17.64 5.83
EPS in Rs 1.10 1.51 1.76 0.27 1.22 1.49 0.31 1.15 2.77 3.69 3.56 1.96 0.65
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
950 701 889 1,049 1,245 1,225 1,145 1,806 2,150 1,669 1,827 1,466
979 690 821 956 1,153 1,132 975 1,557 2,022 1,596 1,762 1,334
Operating Profit -29 11 68 93 92 93 170 248 128 73 65 132
OPM % -3% 2% 8% 9% 7% 8% 15% 14% 6% 4% 4% 9%
-2 60 24 13 6 8 30 13 19 14 38 30
Interest 20 15 34 7 7 9 7 6 7 7 6 16
Depreciation 21 18 16 22 20 22 23 24 21 23 25 26
Profit before tax -71 38 42 77 72 71 170 232 119 57 71 120
Tax % -26% 0% 78% 33% 24% 22% 28% 26% 25% 25% 28% 26%
-53 38 9 52 54 55 122 171 89 43 51 89
EPS in Rs -5.90 4.24 1.03 5.75 6.03 6.12 13.52 18.97 9.93 4.75 5.72 9.87
Dividend Payout % 0% 0% 0% 9% 17% 24% 18% 16% 15% 25% 21% 0%
Compounded Sales Growth
10 Years: 8%
5 Years: 5%
3 Years: -12%
TTM: -20%
Compounded Profit Growth
10 Years: 20%
5 Years: -5%
3 Years: -2%
TTM: 116%
Stock Price CAGR
10 Years: 16%
5 Years: -3%
3 Years: 6%
1 Year: 12%
Return on Equity
10 Years: 12%
5 Years: 11%
3 Years: 7%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 90 90 90 90 90 90 90 90 90 90 90 90
Reserves 151 189 219 269 319 361 469 617 673 702 743 821
102 67 45 36 40 37 51 56 76 18 135 465
218 116 166 193 164 156 152 176 205 213 307 217
Total Liabilities 560 462 519 589 613 643 761 940 1,044 1,023 1,276 1,593
247 218 216 193 230 292 281 267 247 304 285 852
CWIP 18 15 15 37 20 3 1 27 103 73 452 116
Investments 79 77 97 100 98 98 98 98 103 111 111 107
217 152 191 259 264 250 381 548 591 535 427 518
Total Assets 560 462 519 589 613 643 761 940 1,044 1,023 1,276 1,593

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
35 31 49 82 72 80 96 108 76 151 195 -118
43 18 -20 -70 -64 -57 -92 -86 -64 -68 -246 -239
-76 -50 -29 -12 -8 -23 -4 -22 -12 -78 101 302
Net Cash Flow 2 -1 -0 -0 -1 -0 0 -0 0 5 50 -55
Free Cash Flow 32 44 29 58 29 17 86 68 -6 112 -192 -375
CFO/OP -125% 308% 73% 112% 95% 113% 77% 82% 86% 229% 320% -73%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 25 16 28 23 21 15 26 23 24 21 17 7
Inventory Days 46 52 50 68 42 44 60 61 49 46 34 132
Days Payable 77 63 70 64 35 29 31 27 27 38 26 30
Cash Conversion Cycle -6 5 8 27 28 29 55 57 46 29 26 109
Working Capital Days -50 -30 5 2 4 1 14 28 26 24 -6 -19
ROCE % -9% -1% 16% 21% 19% 17% 29% 35% 15% 9% 7% 11%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Installed Capacity - Linear Alkyl Benzene (LAB)
TPA

Log in to view insights

Please log in to see hidden values.

Login
Capacity Utilization - Caustic Soda
%
Capacity Utilization - Linear Alkyl Benzene (LAB)
%
Installed Capacity - Caustic Soda
TPA
Actual Production Volume - Caustic Soda
MT
Actual Production Volume - Linear Alkyl Benzene (LAB)
MT
Capacity - Normal Paraffin (NP)
MT
Sales Volume - Caustic Soda
MT
Sales Volume - Linear Alkyl Benzene (LAB)
MT
Plant Shutdown Days Due to External Factors (Floods/Cyclone)
Days
Domestic Capacity Share - LAB
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
34.54% 34.54% 34.54% 34.54% 34.54% 34.54% 34.54% 34.54% 34.54% 34.54% 34.54% 34.54%
7.94% 7.74% 7.10% 6.14% 6.18% 5.85% 5.35% 5.56% 7.53% 8.76% 9.48% 10.78%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.00% 0.00% 0.00%
57.46% 57.69% 58.33% 59.27% 59.24% 59.58% 60.08% 59.86% 57.89% 56.68% 55.96% 54.66%
No. of Shareholders 1,31,1211,32,2891,30,9281,29,3451,29,5111,37,3421,37,6481,38,3161,31,1741,05,9091,00,51198,207

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents