Tamil Nadu Petro Products Ltd

T N Petro Prod. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Tamil Nadu Petro Products Ltd

₹ 83.4 -0.18%
02 Apr - close price
tnpetro.com BSE: 500777 NSE: TNPETRO
About

Incorporated in 1984, Tamilnadu Petroproducts Ltd manufactures and sells petrochemical products[1]

Key Points

Business Overview:[1][2]
TPL, part of the AM International group, was established as a joint venture between SPIC Ltd and Tamil Nadu Industrial Development Corporation. It manufactures petroproducts such as LAB, HCD, and PO. TPL secures firm off-take agreements with major FMCG companies under annual contracts, with prices adjusted monthly based on international raw material prices.

Website BSE NSE
  • Market Cap ₹ 750 Cr.
  • Current Price ₹ 83.4
  • High / Low ₹ 130 / 65.3
  • Stock P/E 7.55
  • Book Value ₹ 98.7
  • Dividend Yield 1.44 %
  • ROCE 6.71 %
  • ROE 4.75 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.85 times its book value
  • Company has been maintaining a healthy dividend payout of 20.4%

Cons

  • The company has delivered a poor sales growth of 8.32% over past five years.
  • Promoter holding is low: 34.5%
  • Company has a low return on equity of 7.57% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Petrochemicals

Part of BSE Allcap BSE Commodities

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
511 480 451 434 346 438 462 450 460 455 463 457 421
477 466 431 414 326 426 450 442 442 429 416 416 390
Operating Profit 33 13 20 20 20 12 12 8 19 26 47 42 31
OPM % 6% 3% 5% 5% 6% 3% 3% 2% 4% 6% 10% 9% 7%
3 7 5 7 -8 10 14 4 4 16 5 11 6
Interest 2 2 2 1 2 2 1 2 2 2 1 3 7
Depreciation 5 6 5 5 6 6 6 6 6 6 6 6 6
Profit before tax 30 13 19 22 4 13 18 4 15 34 45 43 24
Tax % 15% 23% 27% 27% 32% 17% 28% 29% 29% 27% 26% 25% 26%
25 10 14 16 2 11 13 3 10 25 33 32 18
EPS in Rs 2.80 1.10 1.51 1.76 0.27 1.22 1.49 0.31 1.15 2.77 3.69 3.56 1.96
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,052 950 701 889 1,049 1,245 1,225 1,145 1,806 2,150 1,669 1,827 1,796
1,056 979 690 821 956 1,153 1,132 975 1,557 2,022 1,596 1,762 1,650
Operating Profit -4 -29 11 68 93 92 93 170 248 128 73 65 146
OPM % -0% -3% 2% 8% 9% 7% 8% 15% 14% 6% 4% 4% 8%
11 -2 60 24 13 6 8 30 13 19 14 38 37
Interest 32 20 15 34 7 7 9 7 6 7 7 6 13
Depreciation 30 21 18 16 22 20 22 23 24 21 23 25 25
Profit before tax -56 -71 38 42 77 72 71 170 232 119 57 71 146
Tax % -33% -26% 0% 78% 33% 24% 22% 28% 26% 25% 25% 28%
-37 -53 38 9 52 54 55 122 171 89 43 51 108
EPS in Rs -4.15 -5.90 4.24 1.03 5.75 6.03 6.12 13.52 18.97 9.93 4.75 5.72 11.98
Dividend Payout % 0% 0% 0% 0% 9% 17% 24% 18% 16% 15% 25% 21%
Compounded Sales Growth
10 Years: 7%
5 Years: 8%
3 Years: 0%
TTM: -1%
Compounded Profit Growth
10 Years: 12%
5 Years: -7%
3 Years: -39%
TTM: 205%
Stock Price CAGR
10 Years: 15%
5 Years: 10%
3 Years: 3%
1 Year: 19%
Return on Equity
10 Years: 11%
5 Years: 13%
3 Years: 8%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 90 90 90 90 90 90 90 90 90 90 90 90 90
Reserves 218 151 189 219 269 319 361 469 617 673 702 743 798
159 102 67 45 36 40 37 51 56 76 18 135 324
215 218 116 166 193 164 156 152 176 205 213 307 285
Total Liabilities 682 560 462 519 589 613 643 761 940 1,044 1,023 1,276 1,497
288 247 218 216 193 230 292 281 267 247 304 285 277
CWIP 14 18 15 15 37 20 3 1 27 103 73 452 570
Investments 92 79 77 97 100 98 98 98 98 103 111 111 107
288 217 152 191 259 264 250 381 548 591 535 427 543
Total Assets 682 560 462 519 589 613 643 761 940 1,044 1,023 1,276 1,497

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
49 35 31 49 82 72 80 96 108 76 151 195
11 43 18 -20 -70 -64 -57 -92 -86 -64 -68 -246
-71 -76 -50 -29 -12 -8 -23 -4 -22 -12 -78 101
Net Cash Flow -10 2 -1 -0 -0 -1 -0 0 -0 0 5 50
Free Cash Flow 44 32 44 29 58 29 17 86 68 -6 112 -192
CFO/OP -1,338% -125% 308% 73% 112% 95% 113% 77% 82% 86% 229% 320%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 27 25 16 28 23 21 15 26 23 24 21 17
Inventory Days 83 46 52 50 68 42 44 60 61 49 46 34
Days Payable 73 77 63 70 64 35 29 31 27 27 38 26
Cash Conversion Cycle 37 -6 5 8 27 28 29 55 57 46 29 26
Working Capital Days -26 -50 -30 5 2 4 1 14 28 26 24 -6
ROCE % -4% -9% -1% 16% 21% 19% 17% 29% 35% 15% 9% 7%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Installed Capacity - Linear Alkyl Benzene (LAB)
TPA

Log in to view insights

Please log in to see hidden values.

Login
Capacity Utilization - Caustic Soda
%
Capacity Utilization - Linear Alkyl Benzene (LAB)
%
Installed Capacity - Caustic Soda
TPA
Actual Production Volume - Caustic Soda
MT
Actual Production Volume - Linear Alkyl Benzene (LAB)
MT
Capacity - Normal Paraffin (NP)
MT
Sales Volume - Caustic Soda
MT
Sales Volume - Linear Alkyl Benzene (LAB)
MT
Plant Shutdown Days Due to External Factors (Floods/Cyclone)
Days
Domestic Capacity Share - LAB
%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
34.54% 34.54% 34.54% 34.54% 34.54% 34.54% 34.54% 34.54% 34.54% 34.54% 34.54% 34.54%
8.02% 7.94% 7.74% 7.10% 6.14% 6.18% 5.85% 5.35% 5.56% 7.53% 8.76% 9.48%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.00% 0.00%
57.40% 57.46% 57.69% 58.33% 59.27% 59.24% 59.58% 60.08% 59.86% 57.89% 56.68% 55.96%
No. of Shareholders 1,32,3991,31,1211,32,2891,30,9281,29,3451,29,5111,37,3421,37,6481,38,3161,31,1741,05,9091,00,511

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings