Tamil Nadu Petro Products Ltd

T N Petro Prod. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Tamil Nadu Petro Products Ltd

₹ 121 -3.13%
04 Nov - close price
tnpetro.com BSE: 500777 NSE: TNPETRO
About

Incorporated in 1984, Tamilnadu Petroproducts Ltd manufactures and sells petrochemical products[1]

Key Points

Business Overview:[1][2]
TPL, part of the AM International group, was established as a joint venture between SPIC Ltd and Tamil Nadu Industrial Development Corporation. It manufactures petroproducts such as LAB, HCD, and PO. TPL secures firm off-take agreements with major FMCG companies under annual contracts, with prices adjusted monthly based on international raw material prices.

Website BSE NSE
  • Market Cap ₹ 1,082 Cr.
  • Current Price ₹ 121
  • High / Low ₹ 130 / 63.6
  • Stock P/E 16.8
  • Book Value ₹ 92.6
  • Dividend Yield 1.00 %
  • ROCE 6.71 %
  • ROE 4.75 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 20.4%

Cons

  • The company has delivered a poor sales growth of 8.32% over past five years.
  • Promoter holding is low: 34.5%
  • Company has a low return on equity of 7.57% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Petrochemicals

Part of BSE SmallCap BSE Allcap BSE Commodities

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
556 604 511 480 451 434 346 438 462 450 460 455 463
517 562 477 466 431 414 326 426 450 442 442 429 416
Operating Profit 39 42 33 13 20 20 20 12 12 8 19 26 47
OPM % 7% 7% 6% 3% 5% 5% 6% 3% 3% 2% 4% 6% 10%
5 4 3 7 5 7 -8 10 14 4 4 16 5
Interest 1 2 2 2 2 1 2 2 1 2 2 2 1
Depreciation 5 5 5 6 5 5 6 6 6 6 6 6 6
Profit before tax 37 39 30 13 19 22 4 13 18 4 15 34 45
Tax % 26% 32% 15% 23% 27% 27% 32% 17% 28% 29% 29% 27% 26%
28 27 25 10 14 16 2 11 13 3 10 25 33
EPS in Rs 3.06 2.96 2.80 1.10 1.51 1.76 0.27 1.22 1.49 0.31 1.15 2.77 3.69
Raw PDF
Upcoming result date: 11 November 2025

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,052 950 701 889 1,049 1,245 1,225 1,145 1,806 2,150 1,669 1,827 1,828
1,056 979 690 821 956 1,153 1,132 975 1,557 2,022 1,596 1,762 1,728
Operating Profit -4 -29 11 68 93 92 93 170 248 128 73 65 100
OPM % -0% -3% 2% 8% 9% 7% 8% 15% 14% 6% 4% 4% 5%
11 -2 60 24 13 6 8 30 13 19 14 38 29
Interest 32 20 15 34 7 7 9 7 6 7 7 6 6
Depreciation 30 21 18 16 22 20 22 23 24 21 23 25 25
Profit before tax -56 -71 38 42 77 72 71 170 232 119 57 71 98
Tax % -33% -26% 0% 78% 33% 24% 22% 28% 26% 25% 25% 28%
-37 -53 38 9 52 54 55 122 171 89 43 51 71
EPS in Rs -4.15 -5.90 4.24 1.03 5.75 6.03 6.12 13.52 18.97 9.93 4.75 5.72 7.92
Dividend Payout % 0% 0% 0% 0% 9% 17% 24% 18% 16% 15% 25% 21%
Compounded Sales Growth
10 Years: 7%
5 Years: 8%
3 Years: 0%
TTM: 9%
Compounded Profit Growth
10 Years: 12%
5 Years: -7%
3 Years: -39%
TTM: 31%
Stock Price CAGR
10 Years: 21%
5 Years: 27%
3 Years: 9%
1 Year: 43%
Return on Equity
10 Years: 11%
5 Years: 13%
3 Years: 8%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 90 90 90 90 90 90 90 90 90 90 90 90
Reserves 218 151 189 219 269 319 361 469 617 673 702 743
159 102 67 45 36 40 37 51 56 76 18 135
215 218 116 166 193 164 156 152 176 205 213 307
Total Liabilities 682 560 462 519 589 613 643 761 940 1,044 1,023 1,276
288 247 218 216 193 230 292 281 267 247 304 285
CWIP 14 18 15 15 37 20 3 1 27 103 73 452
Investments 92 79 77 97 100 98 98 98 98 103 111 111
288 217 152 191 259 264 250 381 548 591 535 427
Total Assets 682 560 462 519 589 613 643 761 940 1,044 1,023 1,276

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
49 35 31 49 82 72 80 96 108 76 151 195
11 43 18 -20 -70 -64 -57 -92 -86 -64 -68 -246
-71 -76 -50 -29 -12 -8 -23 -4 -22 -12 -78 101
Net Cash Flow -10 2 -1 -0 -0 -1 -0 0 -0 0 5 50

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 27 25 16 28 23 21 15 26 23 24 21 17
Inventory Days 83 46 52 50 68 42 44 60 61 49 46 34
Days Payable 73 77 63 70 64 35 29 31 27 27 38 26
Cash Conversion Cycle 37 -6 5 8 27 28 29 55 57 46 29 26
Working Capital Days -26 -50 -30 5 2 4 1 14 28 26 24 -6
ROCE % -4% -9% -1% 16% 21% 19% 17% 29% 35% 15% 9% 7%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
34.54% 34.54% 34.54% 34.54% 34.54% 34.54% 34.54% 34.54% 34.54% 34.54% 34.54% 34.54%
10.17% 8.02% 7.94% 7.74% 7.10% 6.14% 6.18% 5.85% 5.35% 5.56% 7.53% 8.76%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.00%
55.24% 57.40% 57.46% 57.69% 58.33% 59.27% 59.24% 59.58% 60.08% 59.86% 57.89% 56.68%
No. of Shareholders 1,33,8111,32,3991,31,1211,32,2891,30,9281,29,3451,29,5111,37,3421,37,6481,38,3161,31,1741,05,909

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings