Tips Music Ltd

Tips Music Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Tips Music Ltd

₹ 649 1.31%
21 May 1:58 p.m.
tips.in BSE: 532375 NSE: TIPSMUSIC
About

Tips Industries Limited, incorporated in 1996, is engaged in the business of Production and Distribution of motion Pictures and acquisition and exploitation of Music of Rights.
The co is also a leading producer of Punjabi films in the country. [1][2]

Key Points

Collection[1]
The co has a large music library with a collection of over 30,000 songs across various genres and regional languages. The co has produced and released around 40 Hindi films in the past 20 years and also sells the theatrical, satellite, and various other rights to distributors, broadcasters, etc.

Website BSE NSE
  • Market Cap ₹ 8,296 Cr.
  • Current Price ₹ 649
  • High / Low ₹ 950 / 346
  • Stock P/E 49.8
  • Book Value ₹ 16.4
  • Dividend Yield 1.07 %
  • ROCE 112 %
  • ROE 85.6 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 71.5% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 78.1%
  • Company has been maintaining a healthy dividend payout of 40.9%

Cons

  • Stock is trading at 39.9 times its book value
  • Promoter holding has decreased over last 3 years: -10.8%
  • Working capital days have increased from 46.8 days to 178 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Entertainment Industry: Entertainment / Electronic Media Software

Part of BSE SmallCap Nifty Media BSE Allcap BSE Consumer Discretionary Nifty Microcap 250

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
34 34 50 51 52 53 61 65 63 74 81 78 78
14 12 22 25 26 18 11 21 33 20 21 22 41
Operating Profit 20 22 27 26 26 35 50 43 30 54 59 56 37
OPM % 60% 66% 55% 51% 51% 67% 82% 67% 48% 74% 74% 72% 48%
1 1 1 1 2 2 4 3 5 5 6 4 5
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 1 0 0 0 1 1 1 1
Profit before tax 21 23 28 27 28 36 53 46 35 58 64 59 41
Tax % 25% 25% 25% 25% 34% 25% 25% 25% 26% 25% 25% 25% 26%
16 17 21 20 18 27 40 35 26 44 48 44 31
EPS in Rs 1.23 1.32 1.61 1.56 1.43 2.11 3.09 2.70 2.01 3.41 3.77 3.46 2.39
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
104 102 68 47 47 203 91 91 136 187 242 311
108 87 53 50 38 197 93 35 49 85 83 104
Operating Profit -5 15 15 -3 10 6 -2 55 86 102 158 207
OPM % -5% 15% 22% -7% 20% 3% -2% 61% 64% 55% 66% 67%
2 1 3 19 2 4 18 5 3 5 14 19
Interest 11 12 13 10 7 2 0 0 0 0 0 0
Depreciation 2 2 2 1 1 1 1 1 1 1 2 2
Profit before tax -16 3 4 4 4 7 14 59 89 106 171 223
Tax % 5% 18% 20% 31% 22% 61% 21% 27% 27% 28% 25% 25%
-16 3 3 3 3 3 11 43 65 77 127 167
EPS in Rs -1.06 0.18 0.20 0.21 0.22 0.20 0.79 3.35 4.98 5.96 9.90 13.03
Dividend Payout % -9% 57% 50% 48% 46% 50% 19% 4% 4% 8% 61% 54%
Compounded Sales Growth
10 Years: 12%
5 Years: 28%
3 Years: 32%
TTM: 29%
Compounded Profit Growth
10 Years: 51%
5 Years: 71%
3 Years: 37%
TTM: 33%
Stock Price CAGR
10 Years: 67%
5 Years: 137%
3 Years: 55%
1 Year: 49%
Return on Equity
10 Years: 49%
5 Years: 72%
3 Years: 78%
Last Year: 86%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 15 15 15 14 14 14 14 13 13 13 13 13
Reserves 54 55 55 54 55 56 66 88 89 123 167 197
133 106 89 64 36 8 2 0 0 4 5 3
38 4 15 3 97 15 8 49 44 53 154 126
Total Liabilities 240 180 174 135 202 95 90 150 147 193 339 339
30 28 26 25 23 15 15 15 7 5 8 7
CWIP 0 0 0 0 0 0 0 0 0 0 0 1
Investments 0 0 0 0 0 0 6 18 5 13 91 95
211 153 148 111 179 79 70 117 135 174 240 237
Total Assets 240 180 174 135 202 95 90 150 147 193 339 339

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-16 37 30 33 43 25 31 43 29 81 233 120
-0 3 1 0 0 9 -5 -14 -36 -48 -111 11
19 -42 -40 -34 -39 -31 -9 -25 -3 -43 -85 -139
Net Cash Flow 3 -2 -9 -1 5 3 17 5 -9 -11 37 -8

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 18 11 72 46 69 19 73 61 48 40 40 32
Inventory Days
Days Payable
Cash Conversion Cycle 18 11 72 46 69 19 73 61 48 40 40 32
Working Capital Days 477 401 534 600 305 62 127 278 136 6 -44 178
ROCE % -2% 8% 10% 10% 9% 8% 18% 64% 86% 87% 104% 112%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.98% 74.98% 74.98% 75.00% 75.00% 75.00% 68.92% 63.86% 64.16% 64.15% 64.15% 64.15%
0.64% 0.06% 0.10% 0.05% 0.06% 0.42% 0.85% 2.09% 2.39% 4.84% 7.42% 8.23%
0.00% 0.00% 0.00% 0.00% 0.00% 0.57% 0.91% 8.17% 6.72% 5.02% 4.27% 3.52%
24.38% 24.96% 24.93% 24.95% 24.95% 24.02% 29.32% 25.88% 26.74% 25.98% 24.15% 24.10%
No. of Shareholders 21,10620,04545,10125,98225,88629,97437,28857,20953,40460,55773,58068,869

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls