Timescan Logistics (India) Ltd
Incorporated in 2006, Timescan Logistics (India) Ltd is engaged in logistics and related allied services[1]
- Market Cap ₹ 32.7 Cr.
- Current Price ₹ 46.8
- High / Low ₹ 69.6 / 38.4
- Stock P/E 5.50
- Book Value ₹ 40.2
- Dividend Yield 0.00 %
- ROCE 33.0 %
- ROE 25.2 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.16 times its book value
- Company has delivered good profit growth of 49.4% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Transport Services Logistics Solution Provider
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 35 | 39 | 41 | 55 | 64 | 65 | 100 | 168 | 203 | 202 | 258 | 261 | |
| 35 | 39 | 40 | 54 | 63 | 64 | 97 | 164 | 197 | 196 | 248 | 252 | |
| Operating Profit | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 5 | 6 | 6 | 10 | 10 |
| OPM % | 1% | 1% | 2% | 2% | 2% | 2% | 2% | 3% | 3% | 3% | 4% | 4% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Profit before tax | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 4 | 5 | 5 | 8 | 8 |
| Tax % | 33% | 30% | 24% | 24% | 28% | 33% | 28% | 27% | 25% | 25% | 25% | |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 3 | 4 | 4 | 6 | 6 | |
| EPS in Rs | 4.16 | 5.31 | 5.41 | 8.39 | 8.51 | |||||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 6% | 5% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 22% |
| 5 Years: | 32% |
| 3 Years: | 15% |
| TTM: | 15% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 35% |
| 5 Years: | 49% |
| 3 Years: | 27% |
| TTM: | 40% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -8% |
| 1 Year: | 4% |
| Return on Equity | |
|---|---|
| 10 Years: | 24% |
| 5 Years: | 25% |
| 3 Years: | 24% |
| Last Year: | 25% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 3 | 3 | 3 | 7 | 7 |
| Reserves | 2 | 2 | 2 | 3 | 4 | 4 | 6 | 10 | 13 | 17 | 19 | 21 |
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 2 | 2 | 4 | 8 | |
| 3 | 3 | 3 | 4 | 10 | 10 | 23 | 24 | 17 | 11 | 15 | 18 | |
| Total Liabilities | 4 | 4 | 6 | 7 | 14 | 15 | 30 | 40 | 35 | 34 | 45 | 55 |
| 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 4 | 10 | 10 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 6 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 4 | 4 | 5 | 6 | 12 | 13 | 28 | 37 | 28 | 24 | 35 | 44 | |
| Total Assets | 4 | 4 | 6 | 7 | 14 | 15 | 30 | 40 | 35 | 34 | 45 | 55 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 1 | 1 | -1 | -5 | 9 | 3 | 2 | |
| 0 | 0 | 0 | 0 | -2 | -0 | -0 | -1 | -6 | -3 | -1 | |
| 0 | 0 | 0 | 0 | 1 | -0 | 2 | 6 | -1 | 0 | 1 | |
| Net Cash Flow | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -1 | 2 | 1 | 3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 26 | 23 | 35 | 31 | 52 | 51 | 79 | 63 | 34 | 31 | 35 |
| Inventory Days | |||||||||||
| Days Payable | |||||||||||
| Cash Conversion Cycle | 26 | 23 | 35 | 31 | 52 | 51 | 79 | 63 | 34 | 31 | 35 |
| Working Capital Days | 10 | 9 | 8 | 11 | 8 | 12 | 10 | 22 | 13 | 15 | 19 |
| ROCE % | 28% | 29% | 35% | 33% | 28% | 33% | 37% | 32% | 25% | 33% |
Insights
In beta| Mar 2006 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Number of Branches Number |
|
|||||||
| Number of Employees (Permanent on Rolls) Number |
||||||||
| Fleet Size (Owned Trailers/Vehicles) Number |
||||||||
| Total Team Size (including contract/associates) Number |
||||||||
| Number of Clients Number |
||||||||
| Warehouse Space sq. mt. |
||||||||
| Warehouse Space (Historical) sq. ft. |
||||||||
Documents
Announcements
-
Disclosure of material issue
17 March 2026 - PT Timescan Logistics Indonesia incorporated 11 Mar 2026; Timescan subscribed Rp2,375,000,000 for 95% stake.
-
Outcome of Board Meeting
24 January 2026 - Board approved Indonesia logistics subsidiary; Timescan to hold 80%; investment amount and name pending.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
20 January 2026 - Reconciliation of Share Capital Audit Report submitted for quarter ended Dec 31, 2025.
-
Structural Digital Database
19 January 2026 - SDD compliance certificate for quarter ended Dec 31, 2025; captured 2 events; no non-compliances.
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
16 January 2026 - Timescan exempt from Regulation 27(2) corporate governance for quarter ended Dec 31, 2025 due to NSE Emerge listing.
Business Overview:[1][2]
TLIL is a logistics solutions provider with expertise in international air, sea, and multimodal cargo transportation. It offers integrated and end-to-end supply chain solutions as a multimodal transport operator and third-party logistics (3PL) provider. The company is engaged in customs clearance and provides surface, sea, and air logistics services, including the goods transport and warehousing facilities at various locations across India.