Timescan Logistics (India) Ltd

Timescan Logistics (India) Ltd

₹ 46.8 -0.43%
20 Mar - close price
About

Incorporated in 2006, Timescan Logistics (India) Ltd is engaged in logistics and related allied services[1]

Key Points

Business Overview:[1][2]
TLIL is a logistics solutions provider with expertise in international air, sea, and multimodal cargo transportation. It offers integrated and end-to-end supply chain solutions as a multimodal transport operator and third-party logistics (3PL) provider. The company is engaged in customs clearance and provides surface, sea, and air logistics services, including the goods transport and warehousing facilities at various locations across India.

  • Market Cap 32.7 Cr.
  • Current Price 46.8
  • High / Low 69.6 / 38.4
  • Stock P/E 5.50
  • Book Value 40.2
  • Dividend Yield 0.00 %
  • ROCE 33.0 %
  • ROE 25.2 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.16 times its book value
  • Company has delivered good profit growth of 49.4% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
67 102 116 87 96 106 121 137 125
64 100 113 84 94 102 118 130 122
Operating Profit 3 2 3 3 2 3 3 7 3
OPM % 4% 2% 3% 3% 2% 3% 3% 5% 3%
0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 -0 0 0 0
Depreciation 0 0 0 0 0 0 0 1 1
Profit before tax 3 1 3 2 2 3 2 5 3
Tax % 28% 24% 25% 25% 22% 27% 26% 25% 26%
2 1 2 2 1 2 2 4 2
EPS in Rs 3.65 1.50 2.79 2.53 1.93 3.50 2.56 5.82 2.69
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
35 39 41 55 64 65 100 168 203 202 258 261
35 39 40 54 63 64 97 164 197 196 248 252
Operating Profit 0 0 1 1 1 2 2 5 6 6 10 10
OPM % 1% 1% 2% 2% 2% 2% 2% 3% 3% 3% 4% 4%
0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 1 0 1 1
Depreciation 0 0 0 0 0 0 0 0 1 1 1 1
Profit before tax 0 0 1 1 1 1 2 4 5 5 8 8
Tax % 33% 30% 24% 24% 28% 33% 28% 27% 25% 25% 25%
0 0 0 1 1 1 1 3 4 4 6 6
EPS in Rs 4.16 5.31 5.41 8.39 8.51
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 6% 5% 0% 0%
Compounded Sales Growth
10 Years: 22%
5 Years: 32%
3 Years: 15%
TTM: 15%
Compounded Profit Growth
10 Years: 35%
5 Years: 49%
3 Years: 27%
TTM: 40%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -8%
1 Year: 4%
Return on Equity
10 Years: 24%
5 Years: 25%
3 Years: 24%
Last Year: 25%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.05 0.05 0.05 0.05 0.05 0.05 0.05 3 3 3 7 7
Reserves 2 2 2 3 4 4 6 10 13 17 19 21
0 0 0 0 0 0 2 3 2 2 4 8
3 3 3 4 10 10 23 24 17 11 15 18
Total Liabilities 4 4 6 7 14 15 30 40 35 34 45 55
0 0 1 1 2 2 2 2 3 4 10 10
CWIP 0 0 0 0 0 0 0 1 5 6 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 1
4 4 5 6 12 13 28 37 28 24 35 44
Total Assets 4 4 6 7 14 15 30 40 35 34 45 55

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 0 0 0 1 1 -1 -5 9 3 2
0 0 0 0 -2 -0 -0 -1 -6 -3 -1
0 0 0 0 1 -0 2 6 -1 0 1
Net Cash Flow 0 0 0 0 -0 0 0 -1 2 1 3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 26 23 35 31 52 51 79 63 34 31 35
Inventory Days
Days Payable
Cash Conversion Cycle 26 23 35 31 52 51 79 63 34 31 35
Working Capital Days 10 9 8 11 8 12 10 22 13 15 19
ROCE % 28% 29% 35% 33% 28% 33% 37% 32% 25% 33%

Insights

In beta
Mar 2006 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Branches
Number

Log in to view insights

Please log in to see hidden values.

Login
Number of Employees (Permanent on Rolls)
Number
Fleet Size (Owned Trailers/Vehicles)
Number
Total Team Size (including contract/associates)
Number
Number of Clients
Number
Warehouse Space
sq. mt.
Warehouse Space (Historical)
sq. ft.

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
72.94% 72.94% 72.94% 72.94% 72.94% 72.94% 72.94% 72.94%
0.00% 0.00% 0.11% 0.00% 0.03% 0.03% 0.00% 0.00%
27.07% 27.06% 26.93% 27.05% 27.03% 27.03% 27.06% 27.06%
No. of Shareholders 304263243279301371352332

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents