TIL Ltd

₹ 211 1.98%

19 Apr - close price

About

TIL Limited is engaged in the manufacturing and marketing of a comprehensive range of material handling, lifting, port and road construction solutions with integrated customer support and after sales service. ^[1]

Key Points

Products and Services
Material Handling Solutions (MHS) - The Company designs, manufactures and markets a comprehensive range of material handling, lifting and port equipment solutions in alliance with global technology leaders, with integrated customer support and after-sales service. Products include – Rough Terrain Cranes, Truck Cranes, Industrial Cranes, Pick and Carry Cranes, Manitowoc Crawler Cranes, Grove Cranes, Reach Stackers, Forklift Trucks, Container Handlers, etc.

Website BSE NSE - BZ

Market Cap ₹ 1,406 Cr.
Current Price ₹ 211
High / Low ₹ 217 / 28.4
Stock P/E
Book Value ₹ -81.9
Dividend Yield 0.00 %
ROCE -35.1 %
ROE %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Promoter holding has increased by 18.7% over last quarter.

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -33.7% over past five years.
Company has high debtors of 251 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods-Non Electrical Equipment Industry: Engineering

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	115	70	11	17	18	21	15	2	11	16	3	20	12
	102	108	53	41	42	54	32	15	24	29	22	32	30
Operating Profit	13	-38	-41	-25	-24	-33	-17	-13	-13	-13	-18	-12	-18
OPM %	11%	-55%	-361%	-148%	-138%	-161%	-108%	-872%	-116%	-85%	-523%	-58%	-151%
	2	1	2	1	0	-251	5	2	1	-1	29	0	140
Interest	8	9	10	9	10	8	9	9	9	8	9	9	2
Depreciation	3	3	2	2	2	2	2	2	2	2	2	2	2
Profit before tax	3	-49	-52	-36	-36	-295	-24	-23	-23	-25	-1	-22	118
Tax %	-4%	25%	-3%	10%	13%	-7%	2%	4%	7%	2%	279%	7%	11%
	4	-37	-54	-32	-31	-314	-23	-22	-21	-25	1	-20	105
EPS in Rs	0.94	-9.64	-14.05	-8.45	-8.20	-82.47	-6.09	-5.66	-5.62	-6.52	0.25	-5.34	27.48
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	1,382	1,174	1,313	1,472	313	308	343	439	377	313	66	44	51
	1,302	1,088	1,199	1,320	319	281	305	387	441	344	188	99	113
Operating Profit	79	86	113	152	-6	27	38	52	-64	-31	-122	-55	-61
OPM %	6%	7%	9%	10%	-2%	9%	11%	12%	-17%	-10%	-184%	-125%	-120%
	10	11	11	5	24	33	6	8	77	9	-249	7	168
Interest	44	61	78	94	48	24	21	27	34	38	38	37	29
Depreciation	22	28	31	40	13	11	12	12	13	12	10	9	7
Profit before tax	24	8	15	22	-43	26	11	21	-34	-71	-418	-95	71
Tax %	36%	47%	32%	79%	-1%	6%	33%	-11%	45%	4%	-3%	4%
	15	4	10	5	-44	25	8	23	-18	-68	-431	-91	60
EPS in Rs	4.03	1.13	2.61	1.24	-11.44	6.49	1.99	6.08	-4.86	-17.97	-113.17	-23.89	15.87
Dividend Payout %	20%	47%	15%	0%	0%	12%	46%	8%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-28%
5 Years:	-34%
3 Years:	-51%
TTM:	6%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	33%

Stock Price CAGR
10 Years:	16%
5 Years:	25%
3 Years:	70%
1 Year:	465%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	10	10	10	10	10	10	10	10	10	10	10	10	10
Reserves	341	347	354	320	277	290	290	308	289	220	-211	-302	-322
Preference Capital	0	0	0	0	0	0	0	0	0	0	0	0
	409	524	594	709	320	67	174	190	291	374	408	411	396
	306	286	239	231	193	180	169	206	146	135	172	232	261
Total Liabilities	1,067	1,167	1,197	1,269	800	547	643	714	737	739	380	350	345
	271	277	304	300	196	143	137	128	167	120	119	106	102
CWIP	46	72	43	46	2	2	2	12	7	2	0	0	0
Investments	0	0	0	0	15	18	4	14	28	35	1	1	1
	749	818	849	923	587	384	500	561	534	582	260	243	242
Total Assets	1,067	1,167	1,197	1,269	800	547	643	714	737	739	380	350	345

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	18	-22	27	7	71	-45	-83	26	-46	-61	-27	6
	-138	-46	-24	-39	-54	325	1	-24	-17	5	77	9
	130	50	-6	26	-45	-275	85	-12	64	47	-50	-14
Net Cash Flow	9	-17	-3	-6	-28	5	3	-10	1	-9	1	0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	55	72	75	72	160	90	129	154	204	278	144	251
Inventory Days	99	141	137	140	296	357	450	350	296	359	1,934	1,664
Days Payable	48	55	67	49	162	152	149	152	149	120	1,095	1,485
Cash Conversion Cycle	107	158	146	163	295	295	430	351	352	517	983	430
Working Capital Days	98	147	129	151	383	124	254	220	303	448	234	-305
ROCE %	10%	8%	10%	12%	1%	35%	8%	10%	1%	-6%	-31%	-35%

Shareholding Pattern

Numbers in percentages

2 Recently

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	56.30%	56.30%	56.30%	56.30%	56.30%	56.29%	56.29%	56.29%	56.29%	56.29%	56.29%	74.99%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.05%	0.05%	0.03%	0.00%	0.00%	0.00%
	12.61%	12.59%	12.59%	12.32%	12.30%	12.19%	11.77%	8.96%	7.92%	5.93%	5.76%	3.30%
	31.10%	31.11%	31.11%	31.38%	31.40%	31.50%	31.88%	34.70%	35.74%	37.78%	37.95%	21.71%
No. of Shareholders	9,914	10,127	9,996	10,482	10,393	10,299	8,879	8,579	8,520	7,336	6,944	6,857

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	56.30%	56.30%	56.30%	56.30%	56.30%	56.30%	56.29%	74.99%
	0.25%	0.05%	0.00%	0.00%	0.00%	0.00%	0.05%	0.00%
	13.96%	15.49%	13.75%	13.62%	12.61%	12.32%	8.96%	3.30%
	29.49%	28.17%	29.95%	30.09%	31.10%	31.38%	34.70%	21.71%
No. of Shareholders	9,975	9,400	9,878	9,738	9,528	10,482	8,579	6,857

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

TIL Ltd

TIL Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls