Twamev Construction & Infrastructure Ltd

Twamev Constr. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Twamev Construction & Infrastructure Ltd

₹ 24.9 -1.97%
29 Aug - close price
tantiagroup.com BSE: 532738 NSE: TICL
About

Incorporated in 1964, Twamev Construction and Infrastructure Ltd is an Infrastructure Services Company[1]

Key Points

Business Overview:[1][2][3]
TCIL, part of the Tantia Group, is involved in executing critical infrastructure projects across sectors like roads, railways, and bridges. Initially focused on railway projects, the company has expanded into six core areas including urban development, industrial fabrication, power, marine, aviation, and Ready Mix Concrete production, strengthening its position in the infrastructure domain.

Website BSE NSE - BE
  • Market Cap ₹ 386 Cr.
  • Current Price ₹ 24.9
  • High / Low ₹ 59.2 / 24.5
  • Stock P/E 3.94
  • Book Value ₹ 19.6
  • Dividend Yield 0.00 %
  • ROCE 17.2 %
  • ROE 35.6 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 41.9% CAGR over last 5 years

Cons

  • The company has delivered a poor sales growth of -8.99% over past five years.
  • Company has a low return on equity of 10.6% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.35.4 Cr.
  • Company has high debtors of 193 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
19.02 16.05 16.21 42.58 19.08 3.22 8.09 22.66 7.72 12.34 15.07 49.73 11.74
28.55 21.44 18.71 36.44 26.36 3.01 7.90 21.70 6.23 11.66 12.10 26.77 10.99
Operating Profit -9.53 -5.39 -2.50 6.14 -7.28 0.21 0.19 0.96 1.49 0.68 2.97 22.96 0.75
OPM % -50.11% -33.58% -15.42% 14.42% -38.16% 6.52% 2.35% 4.24% 19.30% 5.51% 19.71% 46.17% 6.39%
1.99 1.16 0.49 11.28 0.81 0.68 1.29 -11.18 0.24 0.27 0.24 33.94 0.91
Interest 0.59 0.58 0.56 0.38 0.40 0.35 0.31 0.42 0.23 0.17 0.95 0.76 0.15
Depreciation 1.12 1.04 0.98 0.80 0.62 0.66 0.57 0.53 0.51 0.50 0.49 0.39 0.41
Profit before tax -9.25 -5.85 -3.55 16.24 -7.49 -0.12 0.60 -11.17 0.99 0.28 1.77 55.75 1.10
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 36.35% 0.00% 0.00% 0.00% 5.20% 0.00%
-9.25 -5.85 -3.55 16.24 -7.49 -0.12 0.60 -15.23 0.99 0.28 1.77 52.85 1.10
EPS in Rs -3.22 -2.04 -1.24 5.65 -2.61 -0.01 0.04 -0.98 0.06 0.02 0.11 3.41 0.07
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
708 517 309 235 187 218 136 102 100 94 53 85 89
610 464 308 231 189 363 192 95 102 104 58 57 62
Operating Profit 98 53 1 3 -2 -145 -56 7 -2 -10 -5 28 27
OPM % 14% 10% 0% 1% -1% -67% -41% 7% -2% -11% -10% 33% 31%
7 11 5 10 8 36 376 16 6 14 -9 35 35
Interest 89 96 74 90 62 72 5 2 2 2 1 2 2
Depreciation 12 21 14 12 8 8 6 5 4 4 2 2 2
Profit before tax 5 -54 -82 -89 -65 -190 308 16 -2 -2 -18 59 59
Tax % -92% 2% -3% -2% -70% 0% -0% 0% 0% 0% 22% 5%
9 -54 -80 -87 -19 -190 308 16 -2 -2 -22 56 56
EPS in Rs 5.02 -28.94 -42.40 -30.33 -6.76 -65.93 107.27 5.48 -0.79 -0.84 -1.43 3.61 3.61
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -17%
5 Years: -9%
3 Years: -5%
TTM: 113%
Compounded Profit Growth
10 Years: 14%
5 Years: 42%
3 Years: 222%
TTM: 1390%
Stock Price CAGR
10 Years: 3%
5 Years: 69%
3 Years: 30%
1 Year: -41%
Return on Equity
10 Years: -17%
5 Years: 6%
3 Years: 11%
Last Year: 36%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 19 19 19 29 29 29 29 29 29 29 16 16
Reserves 245 195 161 98 89 -92 216 232 230 227 232 288
837 950 1,044 983 1,038 1,075 338 338 338 338 334 339
264 187 246 316 319 342 81 88 84 145 69 81
Total Liabilities 1,365 1,351 1,470 1,426 1,475 1,353 663 687 680 739 650 724
109 79 67 72 62 34 28 23 15 12 9 8
CWIP 175 208 273 373 429 420 420 420 421 422 422 422
Investments 1 1 1 4 5 16 15 15 15 13 5 4
1,080 1,062 1,129 977 978 883 200 229 230 291 214 289
Total Assets 1,365 1,351 1,470 1,426 1,475 1,353 663 687 680 739 650 724

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
6 -34 1 18 5 -37 827 42 -4 1 -35 -4
-62 -14 -65 -49 -41 31 5 -37 -4 5 16 0
38 46 71 38 24 6 -833 -1 -0 -0 8 3
Net Cash Flow -18 -1 7 8 -12 -0 -1 4 -8 5 -12 -2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 141 164 308 330 357 300 110 99 95 100 179 193
Inventory Days 494 611 960 1,282 1,549 184 234 357 697
Days Payable 371 242 598 563 608 275 176 184 419
Cash Conversion Cycle 265 532 671 1,050 1,298 208 167 99 268 100 179 470
Working Capital Days 106 228 299 152 -484 -960 -708 -1,122 -1,093 -1,086 -1,624 -828
ROCE % 9% 3% -1% 0% -0% -11% -3% 1% -0% 0% -1% 17%

Shareholding Pattern

Numbers in percentages

5 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
72.88% 72.88% 72.88% 58.60% 58.60% 94.97% 94.97% 94.42% 94.32% 94.32% 94.32% 89.36%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.15%
27.10% 27.12% 27.10% 41.40% 41.40% 5.05% 5.03% 5.58% 5.68% 5.68% 5.67% 10.49%
No. of Shareholders 11,20411,10710,91810,82010,63810,69611,11912,98013,27414,35814,00315,262

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls