Thinking Hats Entertainment Solutions Ltd
₹ 39.4
4.93%
01 Oct
- close price
About
Incorporated in February 2013, Thinking Hats Entertainment Solutions Ltd. specializes in concept development, event design, and production for live events, corporate functions, MICE, social and virtual events, as well as OTT content production.[1]
Key Points
- Market Cap ₹ 49.1 Cr.
- Current Price ₹ 39.4
- High / Low ₹ 56.0 / 25.7
- Stock P/E 13.4
- Book Value ₹ 22.4
- Dividend Yield 0.00 %
- ROCE 20.6 %
- ROE 18.9 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 27.0%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|
11.60 | 22.15 | 26.63 | 47.67 | |
11.91 | 19.22 | 21.63 | 42.32 | |
Operating Profit | -0.31 | 2.93 | 5.00 | 5.35 |
OPM % | -2.67% | 13.23% | 18.78% | 11.22% |
0.85 | 0.13 | 0.07 | 0.72 | |
Interest | 0.00 | 0.21 | 0.60 | 0.62 |
Depreciation | 0.06 | 0.10 | 0.17 | 0.22 |
Profit before tax | 0.48 | 2.75 | 4.30 | 5.23 |
Tax % | 20.83% | 26.91% | 28.14% | 30.02% |
0.37 | 2.01 | 3.09 | 3.67 | |
EPS in Rs | 4.85 | 26.36 | 35.28 | 2.94 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 60% |
TTM: | 79% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 115% |
TTM: | 19% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -31% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 27% |
Last Year: | 19% |
Balance Sheet
Figures in Rs. Crores
Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|
Equity Capital | 0.76 | 0.76 | 0.88 | 12.49 |
Reserves | 2.96 | 4.97 | 10.12 | 15.48 |
0.30 | 4.14 | 5.39 | 12.51 | |
2.39 | 4.70 | 7.75 | 9.12 | |
Total Liabilities | 6.41 | 14.57 | 24.14 | 49.60 |
0.52 | 1.66 | 1.58 | 2.01 | |
CWIP | 0.00 | 0.00 | 2.37 | 15.33 |
Investments | 1.62 | 6.01 | 7.65 | 9.18 |
4.27 | 6.90 | 12.54 | 23.08 | |
Total Assets | 6.41 | 14.57 | 24.14 | 49.60 |
Cash Flows
Figures in Rs. Crores
Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|
0.98 | 2.34 | 1.50 | -1.52 | |
-1.51 | -5.62 | -4.08 | -18.75 | |
0.27 | 3.07 | 2.90 | 19.90 | |
Net Cash Flow | -0.26 | -0.21 | 0.32 | -0.37 |
Ratios
Figures in Rs. Crores
Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|
Debtor Days | 97.86 | 99.86 | 135.56 | 94.56 |
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 |
Days Payable | ||||
Cash Conversion Cycle | 97.86 | 99.86 | 135.56 | 94.56 |
Working Capital Days | 29.89 | -22.91 | -4.93 | 0.92 |
ROCE % | 42.62% | 37.32% | 20.61% |
Documents
Announcements
-
Copy of Newspaper Publication
30 September 2025 - Published EGM notice and e‑voting details in newspapers on 30 Sep 2025; notice sent 29 Sep.
-
Trading Window
29 September 2025 - Trading window closed Oct 1, 2025 until 48 hours after unaudited Q2/half-year results.
-
Shareholders meeting
29 September 2025 - EGM on October 24, 2025 at 1:00 PM via VC/OAVM; notice submitted.
-
Outcome of Board Meeting
25 September 2025 - Board approved up to 2,262,850 promoter convertible warrants at Rs.33; EGM on 24 Oct 2025.
-
Trading Window
22 September 2025 - Board meeting on 25-09-2025 to consider preferential issue of convertible warrants; possible EGM and trading window closure.
Business Profile[1] Thinking Hats Entertainment Solutions Ltd operates in the event management and media production space. The company began as a specialist in live events and corporate services but has since expanded into OTT (Over-The-Top) content production and experiential marketing.