Agnite Education Ltd

Agnite Education Ltd

₹ 0.47 -2.08%
20 Mar 2013
About

Agnite Education Limited, incorporated in India, Listed on the Bombay Stock exchange Limited, and National Stock Exchange Limited, the company is engaged in a global software solutions company providing enterprise-wide solutions for the Marine, Educational

  • Market Cap Cr.
  • Current Price 0.47
  • High / Low /
  • Stock P/E
  • Book Value 36.1
  • Dividend Yield 0.00 %
  • ROCE -0.06 %
  • ROE -0.21 %
  • Face Value 2.00

Pros

  • Stock is trading at 0.01 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -38.8% over past five years.
  • Company has a low return on equity of 3.42% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 12,900 days.
  • Working capital days have increased from 3,460 days to 8,840 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014
0.41 0.00 0.00 0.00 0.00
0.77 0.65 0.29 0.11 0.13
Operating Profit -0.36 -0.65 -0.29 -0.11 -0.13
OPM % -87.80%
0.09 0.09 0.09 0.00 0.00
Interest 0.02 0.00 0.00 0.01 0.01
Depreciation 0.23 0.23 0.23 0.23 0.08
Profit before tax -0.52 -0.79 -0.43 -0.35 -0.22
Tax % 0.00% 0.00% 0.00% 0.00% 0.00%
-0.52 -0.79 -0.43 -0.35 -0.22
EPS in Rs -0.03 -0.04 -0.02 -0.02 -0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Sep 2011 18m TTM
552.90 860.65 978.15 684.23 409.81 47.28 0.00
358.81 561.58 694.08 584.67 350.23 48.85 1.18
Operating Profit 194.09 299.07 284.07 99.56 59.58 -1.57 -1.18
OPM % 35.10% 34.75% 29.04% 14.55% 14.54% -3.32%
11.04 13.14 23.07 14.77 -0.75 -1.49 0.18
Interest 6.57 11.14 14.00 34.90 54.09 0.08 0.02
Depreciation 74.61 26.81 6.26 2.23 2.11 1.57 0.77
Profit before tax 123.95 274.26 286.88 77.20 2.63 -4.71 -1.79
Tax % 0.48% 5.90% 12.68% 10.48% 15.21% 6.79%
123.36 258.08 250.51 69.11 2.23 -5.03 -1.79
EPS in Rs 15.03 12.74 3.51 0.11 -0.26 -0.09
Dividend Payout % 6.24% 0.67% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -39%
3 Years: -64%
TTM: -88%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -150%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 18%
3 Years: 3%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Sep 2011
Equity Capital 153.97 34.33 39.33 39.33 39.33 39.33
Reserves 633.48 336.84 594.86 681.43 672.91 670.87
91.35 140.14 348.21 509.01 663.37 663.69
144.27 114.76 395.98 450.43 804.68 795.55
Total Liabilities 1,023.07 626.07 1,378.38 1,680.20 2,180.29 2,169.44
133.89 76.35 96.89 98.68 95.44 94.18
CWIP 0.00 0.00 1.70 0.01 0.00 7.44
Investments 441.93 127.80 129.22 129.26 125.09 125.09
447.25 421.92 1,150.57 1,452.25 1,959.76 1,942.73
Total Assets 1,023.07 626.07 1,378.38 1,680.20 2,180.29 2,169.44

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Sep 2011
207.85 164.27 -167.26 -359.10 -139.69 5.40
-575.75 -339.31 -12.11 13.94 4.33 -7.61
545.66 157.29 201.59 127.66 101.36 0.29
Net Cash Flow 177.76 -17.75 22.22 -217.50 -34.00 -1.92

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Sep 2011
Debtor Days 102.80 57.48 256.34 611.06 1,513.97 12,899.83
Inventory Days
Days Payable
Cash Conversion Cycle 102.80 57.48 256.34 611.06 1,513.97 12,899.83
Working Capital Days 33.52 30.52 185.92 513.99 1,024.91 8,840.06
ROCE % 41.10% 40.33% 10.28% 4.43% -0.06%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents