Agnite Education Ltd
Agnite Education Limited, incorporated in India, Listed on the Bombay Stock exchange Limited, and National Stock Exchange Limited, the company is engaged in a global software solutions company providing enterprise-wide solutions for the Marine, Educational
- Market Cap ₹ Cr.
- Current Price ₹ 0.47
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 36.1
- Dividend Yield 0.00 %
- ROCE 0.00 %
- ROE -0.17 %
- Face Value ₹ 2.00
Pros
- Stock is trading at 0.01 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -44.4% over past five years.
- Company has a low return on equity of 2.12% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 11,183 days.
- Working capital days have increased from 2,936 days to 7,680 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Sep 2011 18m | |
|---|---|---|---|---|---|---|
| 1,025.18 | 3,102.58 | 6,541.14 | 2,989.84 | 412.78 | 54.66 | |
| 799.27 | 2,673.15 | 6,210.76 | 2,890.07 | 369.93 | 55.39 | |
| Operating Profit | 225.91 | 429.43 | 330.38 | 99.77 | 42.85 | -0.73 |
| OPM % | 22.04% | 13.84% | 5.05% | 3.34% | 10.38% | -1.34% |
| 12.78 | 19.32 | 59.38 | 21.28 | -0.72 | -1.44 | |
| Interest | 5.49 | 30.85 | 45.12 | 57.05 | 54.31 | 0.47 |
| Depreciation | 79.80 | 34.88 | 13.84 | 8.82 | 2.14 | 1.62 |
| Profit before tax | 153.40 | 383.02 | 330.80 | 55.18 | -14.32 | -4.26 |
| Tax % | 2.83% | 6.06% | 12.37% | 16.53% | 2.86% | 7.75% |
| 149.06 | 359.79 | 289.87 | 46.06 | -14.73 | -4.59 | |
| EPS in Rs | 18.29 | 13.24 | 2.23 | -0.74 | -0.24 | |
| Dividend Payout % | 5.11% | 0.55% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -44% |
| 3 Years: | -80% |
| TTM: | -87% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 91% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | 2% |
| Last Year: | 0% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Sep 2011 | |
|---|---|---|---|---|---|---|
| Equity Capital | 153.97 | 34.33 | 39.33 | 39.33 | 39.33 | 39.33 |
| Reserves | 651.83 | 379.97 | 596.84 | 621.43 | 650.81 | 670.69 |
| 160.85 | 409.42 | 651.53 | 712.29 | 665.48 | 666.22 | |
| 218.45 | 974.77 | 1,867.05 | 469.02 | 805.87 | 796.78 | |
| Total Liabilities | 1,185.10 | 1,798.49 | 3,154.75 | 1,842.07 | 2,161.49 | 2,173.02 |
| 554.80 | 294.21 | 312.67 | 72.18 | 50.85 | 92.86 | |
| CWIP | 0.00 | 45.86 | 43.04 | 0.01 | 0.00 | 7.44 |
| Investments | 55.80 | 270.07 | 249.19 | 462.75 | 135.57 | 123.91 |
| 574.50 | 1,188.35 | 2,549.85 | 1,307.13 | 1,975.07 | 1,948.81 | |
| Total Assets | 1,185.10 | 1,798.49 | 3,154.75 | 1,842.07 | 2,161.49 | 2,173.02 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Sep 2011 | |
|---|---|---|---|---|---|---|
| 198.40 | 440.38 | -241.17 | -372.92 | -51.25 | 5.82 | |
| -624.78 | -708.68 | -17.34 | 79.47 | 3.38 | -7.62 | |
| 611.16 | 336.73 | 257.33 | 5.48 | 13.97 | -0.25 | |
| Net Cash Flow | 184.78 | 68.43 | -1.18 | -287.97 | -33.90 | -2.05 |
| Free Cash Flow | -373.25 | 172.49 | -277.98 | -282.47 | -36.91 | -2.10 |
| CFO/OP | 88% | 105% | -70% | -368% | -118% | -373% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Sep 2011 | |
|---|---|---|---|---|---|---|
| Debtor Days | 89.18 | 63.80 | 106.30 | 140.37 | 1,506.02 | 11,182.92 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 89.18 | 63.80 | 106.30 | 140.37 | 1,506.02 | 11,182.92 |
| Working Capital Days | 37.07 | 45.16 | 49.36 | 97.66 | 1,029.93 | 7,679.56 |
| ROCE % | 35.99% | 23.94% | 8.12% | 3.00% | 0.00% |
Documents
Announcements
No data available.