Thaai Casting Ltd

Thaai Casting Ltd

₹ 106 -1.26%
09 Dec - close price
About

Incorporated in June 2010, Thai Casting Ltd manufactures steel, alloy, and die casts[1]

Key Points

Business Overview:[1]
TCL is an automotive ancillary company, specialising in high-pressure die casting, and precision machining of ferrous and non-ferrous materials and induction heating and quenching, catering to Automotive and Non-Automotive Customers.

  • Market Cap 245 Cr.
  • Current Price 106
  • High / Low 154 / 77.2
  • Stock P/E 20.7
  • Book Value 45.6
  • Dividend Yield 0.00 %
  • ROCE 16.3 %
  • ROE 15.6 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -3.17%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
48 48 53 69 62
33 33 40 53 46
Operating Profit 15 15 14 16 16
OPM % 30% 30% 26% 23% 26%
0 0 1 0 0
Interest 2 2 3 3 4
Depreciation 2 2 3 4 5
Profit before tax 11 11 8 8 7
Tax % 23% 23% 29% 28% 11%
8 8 6 6 6
EPS in Rs 4.84 3.55 2.32 2.46 2.67
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 10m Mar 2025 TTM
71 122 131
51 92 99
Operating Profit 20 30 32
OPM % 28% 25% 25%
0 1 0
Interest 3 7 8
Depreciation 2 7 9
Profit before tax 14 17 16
Tax % 26% 29%
11 12 13
EPS in Rs 4.61 5.23 5.13
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 29%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -13%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -31%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Sep 2025
Equity Capital 23 23 24
Reserves 49 60 81
46 90 117
19 30 27
Total Liabilities 137 204 250
61 93 95
CWIP 4 11 34
Investments 0 0 0
71 100 120
Total Assets 137 204 250

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
-25 1
-68 -50
104 39
Net Cash Flow 11 -10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
Debtor Days 61 73
Inventory Days 268 247
Days Payable 115 105
Cash Conversion Cycle 215 216
Working Capital Days 91 70
ROCE % 16%

Shareholding Pattern

Numbers in percentages

4 Recently
Mar 2024Sep 2024Mar 2025Sep 2025
63.58% 63.58% 63.58% 60.41%
6.56% 0.10% 0.09% 1.26%
0.08% 0.05% 0.00% 0.02%
29.78% 36.27% 36.33% 38.30%
No. of Shareholders 1,5642,7112,4282,227

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents