TCI Express Ltd

TCI Express Ltd

₹ 774 -2.20%
11 Jun 4:14 p.m.
About

TCI Express Limited is an express cargo logistics company with its own set up across India. It carries distribution through various modes of transport and is specialized in offering time definite solutions. [1]

Key Points

Business Profile[1]
TCI Express is a leading B2B express logistics provider, specializing in time-definite deliveries with an asset-light model and a nationwide presence, primarily serving small and medium enterprises (SMEs) and large corporations.

  • Market Cap 2,972 Cr.
  • Current Price 774
  • High / Low 1,283 / 580
  • Stock P/E 34.6
  • Book Value 199
  • Dividend Yield 1.03 %
  • ROCE 15.6 %
  • ROE 11.7 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 28.1%

Cons

  • Working capital days have increased from 56.0 days to 86.4 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
326 305 320 312 317 293 312 296 307
272 258 270 266 272 260 275 268 281
Operating Profit 54 46 50 46 45 33 37 29 26
OPM % 17% 15% 16% 15% 14% 11% 12% 10% 9%
2 1 2 2 2 2 2 3 6
Interest 1 0 0 0 0 0 0 0 0
Depreciation 4 5 5 5 5 5 5 5 6
Profit before tax 51 43 47 42 42 30 34 26 26
Tax % 24% 25% 25% 24% 24% 25% 26% 26% 26%
38 32 36 32 32 22 25 19 19
EPS in Rs 10.04 8.44 9.28 8.40 8.24 5.82 6.50 5.00 5.04
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
1,241 1,254 1,208
1,047 1,067 1,084
Operating Profit 194 187 125
OPM % 16% 15% 10%
7 7 13
Interest 2 1 1
Depreciation 15 19 22
Profit before tax 185 174 115
Tax % 25% 24% 26%
139 132 86
EPS in Rs 36.35 34.34 22.36
Dividend Payout % 22% 17% 45%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -4%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -35%
Stock Price CAGR
10 Years: %
5 Years: 4%
3 Years: -22%
1 Year: -30%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Equity Capital 8 8 8
Reserves 589 696 757
7 10 10
132 136 144
Total Liabilities 735 850 919
374 452 462
CWIP 61 16 20
Investments 33 91 148
267 292 288
Total Assets 735 850 919

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
147 136 118
-65 -105 -91
-84 -28 -32
Net Cash Flow -2 3 -5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Debtor Days 62 67 68
Inventory Days
Days Payable
Cash Conversion Cycle 62 67 68
Working Capital Days 38 43 86
ROCE % 27% 16%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
66.69% 66.66% 66.87% 69.66% 69.66% 69.61% 69.61% 69.61% 69.61% 69.53% 69.53% 69.53%
1.89% 1.84% 1.73% 2.04% 2.30% 3.04% 2.93% 2.42% 1.60% 1.74% 0.93% 0.80%
8.80% 10.45% 10.43% 10.24% 10.17% 8.84% 8.35% 8.92% 10.20% 10.10% 9.69% 9.60%
22.62% 21.04% 20.98% 18.06% 17.88% 18.50% 19.09% 19.07% 18.60% 18.63% 19.84% 20.07%
No. of Shareholders 42,26741,57743,51742,54844,01052,12053,42149,66149,31549,70753,37952,543

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls