Transport Corporation of India Ltd
Transport Corporation of India is engaged in the Business of Freight Transport,Supply Chain Solutions and Transport through Seaways.
- Market Cap ₹ 6,915 Cr.
- Current Price ₹ 889
- High / Low ₹ 1,080 / 611
- Stock P/E 21.6
- Book Value ₹ 220
- Dividend Yield 0.84 %
- ROCE 23.2 %
- ROE 21.2 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 23.3% CAGR over last 5 years
Cons
- The company has delivered a poor sales growth of 9.48% over past five years.
- Tax rate seems low
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Logistics Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,828 | 1,951 | 2,027 | 2,197 | 1,598 | 1,804 | 2,181 | 2,558 | 2,513 | 2,452 | 2,907 | 3,430 | 3,550 | |
1,682 | 1,804 | 1,876 | 2,025 | 1,444 | 1,646 | 1,968 | 2,314 | 2,279 | 2,202 | 2,513 | 3,022 | 3,156 | |
Operating Profit | 146 | 147 | 152 | 172 | 154 | 158 | 212 | 244 | 234 | 250 | 394 | 408 | 393 |
OPM % | 8% | 8% | 7% | 8% | 10% | 9% | 10% | 10% | 9% | 10% | 14% | 12% | 11% |
2 | 5 | 5 | 11 | 26 | 17 | 18 | 27 | 18 | 19 | 28 | 60 | 95 | |
Interest | 36 | 34 | 31 | 33 | 24 | 29 | 31 | 36 | 32 | 25 | 11 | 8 | 10 |
Depreciation | 38 | 42 | 42 | 49 | 51 | 58 | 67 | 75 | 78 | 88 | 108 | 117 | 120 |
Profit before tax | 74 | 76 | 83 | 101 | 106 | 89 | 132 | 160 | 142 | 156 | 303 | 343 | 358 |
Tax % | 30% | 31% | 25% | 25% | 14% | 21% | 21% | 20% | 11% | 14% | 12% | 11% | |
52 | 52 | 62 | 76 | 91 | 70 | 104 | 128 | 126 | 135 | 267 | 304 | 320 | |
EPS in Rs | 7.13 | 7.14 | 8.51 | 10.03 | 11.91 | 9.17 | 13.54 | 16.65 | 16.45 | 17.48 | 34.58 | 39.13 | 41.22 |
Dividend Payout % | 14% | 14% | 15% | 15% | 13% | 12% | 12% | 11% | 12% | 14% | 12% | 18% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 9% |
3 Years: | 11% |
TTM: | 6% |
Compounded Profit Growth | |
---|---|
10 Years: | 19% |
5 Years: | 23% |
3 Years: | 31% |
TTM: | 6% |
Stock Price CAGR | |
---|---|
10 Years: | 28% |
5 Years: | 25% |
3 Years: | 50% |
1 Year: | 45% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 19% |
3 Years: | 20% |
Last Year: | 21% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 16 | 16 |
Reserves | 346 | 390 | 442 | 566 | 503 | 566 | 662 | 822 | 935 | 1,065 | 1,298 | 1,552 | 1,693 |
322 | 332 | 304 | 307 | 339 | 407 | 424 | 450 | 406 | 262 | 76 | 85 | 112 | |
128 | 147 | 146 | 172 | 112 | 144 | 177 | 233 | 218 | 244 | 242 | 253 | 247 | |
Total Liabilities | 810 | 884 | 907 | 1,060 | 970 | 1,132 | 1,278 | 1,520 | 1,574 | 1,587 | 1,632 | 1,906 | 2,068 |
373 | 391 | 384 | 478 | 522 | 533 | 624 | 706 | 752 | 779 | 779 | 765 | 814 | |
CWIP | 7 | 3 | 18 | 7 | 12 | 57 | 56 | 4 | 22 | 5 | 7 | 26 | 61 |
Investments | 31 | 33 | 45 | 44 | 27 | 30 | 31 | 94 | 89 | 86 | 100 | 172 | 325 |
400 | 457 | 460 | 530 | 409 | 513 | 566 | 716 | 711 | 717 | 746 | 943 | 868 | |
Total Assets | 810 | 884 | 907 | 1,060 | 970 | 1,132 | 1,278 | 1,520 | 1,574 | 1,587 | 1,632 | 1,906 | 2,068 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
116 | 102 | 143 | 126 | 99 | 88 | 153 | 169 | 235 | 304 | 356 | 341 | |
-94 | -69 | -72 | -147 | -88 | -117 | -130 | -148 | -135 | -96 | -73 | -185 | |
-19 | -29 | -70 | 20 | -15 | 37 | -28 | -26 | -96 | -194 | -257 | -51 | |
Net Cash Flow | 3 | 4 | 1 | -1 | -4 | 8 | -5 | -5 | 4 | 14 | 26 | 105 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 61 | 67 | 62 | 65 | 69 | 67 | 65 | 68 | 66 | 68 | 57 | 55 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 61 | 67 | 62 | 65 | 69 | 67 | 65 | 68 | 66 | 68 | 57 | 55 |
Working Capital Days | 48 | 48 | 45 | 48 | 54 | 57 | 56 | 55 | 59 | 63 | 55 | 51 |
ROCE % | 17% | 15% | 15% | 16% | 20% | 13% | 16% | 16% | 14% | 14% | 23% | 23% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - Copies of newspaper as published in the following newspapers. FInancial Express (English Language) : 23.04.2024 Nava Telangana (Regional language) : 23.04.2024
- Please Find Enclosed The Certificate Dated April 16, 2024 Under Sub-Regulation (10) Of Regulation 40 Of The SEBI (LODR) Regulations, 2015 From A Practicing Company Secretary For The Year Ended On 31St March, 2024 For Your Kind Perusal And Record. 16 Apr
- Closure of Trading Window 15 Apr
- Board Meeting Intimation for Intimation Of Next Board Meeting 15 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 15 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
Concalls
-
Feb 2024Transcript PPT
-
Nov 2023TranscriptPPT
-
Oct 2023Transcript PPT
-
Oct 2023TranscriptNotesPPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Oct 2022TranscriptNotesPPT
-
Aug 2022Transcript PPT
-
May 2022TranscriptNotesPPT
-
Jan 2022TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Aug 2021Transcript PPT
-
May 2021Transcript PPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020Transcript PPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020Transcript PPT
-
Feb 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019Transcript PPT
-
Aug 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018Transcript PPT
-
May 2018TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
-
Nov 2017Transcript PPT
-
May 2017TranscriptNotesPPT
-
Feb 2017TranscriptNotesPPT
-
Nov 2016TranscriptPPT
-
Jun 2016Transcript PPT
-
Feb 2016TranscriptNotesPPT
Multimodal Logistics provider
TCI has emerged as the pioneer in providing integrated multimodal logistics and supply chain solutions. It provides an array of end-to-end logistics and supply chain solutions in India and SAARC countries through multiple modes, including road, rail, and sea. [1]