Transport Corporation of India Ltd

AI

Transport Corporation of India Ltd

₹ 878 0.00%
30 Oct - close price
About

Transport Corporation of India is engaged in the Business of Freight Transport,Supply Chain Solutions and Transport through Seaways.

Key Points

Multimodal Logistics provider
TCI has emerged as the pioneer
in providing integrated multimodal
logistics and supply chain solutions.
It provides an array of end-to-end
logistics and supply chain solutions
in India and SAARC countries through
multiple modes, including road, rail, and
sea.[1]

  • Market Cap ₹ 6,745 Cr.
  • Current Price ₹ 878
  • High / Low ₹ 1,245 / 797
  • Stock P/E 15.2
  • Book Value ₹ 338
  • Dividend Yield 1.14 %
  • ROCE 20.6 %
  • ROE 20.3 %
  • Face Value ₹ 2.00

Pros

Cons

  • The company has delivered a poor sales growth of 11.5% over past five years.
  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
900 900 954 939 998 994 1,004 984 1,048 1,065 1,128 1,070 1,185
803 806 851 839 889 884 888 871 935 943 995 946 1,054
Operating Profit 97 94 103 100 109 110 117 113 114 121 133 124 132
OPM % 11% 10% 11% 11% 11% 11% 12% 11% 11% 11% 12% 12% 11%
12 44 10 45 14 49 14 50 17 48 13 42 11
Interest 3 2 3 3 3 4 4 4 5 4 5 5 6
Depreciation 30 31 30 26 27 27 26 25 27 28 31 31 34
Profit before tax 76 105 80 116 93 127 102 134 99 137 110 129 103
Tax % 11% 9% 2% 9% 11% 7% 11% 7% 11% 5% 7% 7% 11%
67 95 78 105 82 118 90 124 88 130 102 120 92
EPS in Rs 8.63 12.24 10.06 13.51 10.78 15.43 11.81 16.19 11.45 17.01 13.23 15.59 11.94
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
2,197 1,598 1,804 2,181 2,558 2,513 2,452 2,907 3,430 3,614 3,936 4,225 4,447
2,025 1,444 1,646 1,968 2,314 2,279 2,202 2,513 3,022 3,222 3,498 3,742 3,938
Operating Profit 172 154 158 212 244 234 250 394 408 392 438 483 510
OPM % 8% 10% 9% 10% 10% 9% 10% 14% 12% 11% 11% 11% 11%
11 26 17 18 27 18 19 28 60 92 120 126 114
Interest 33 24 29 31 36 32 25 11 8 11 15 18 20
Depreciation 49 51 58 67 75 78 88 108 117 121 106 111 124
Profit before tax 101 106 89 132 160 142 156 303 343 353 436 480 479
Tax % 25% 14% 21% 21% 20% 11% 14% 12% 11% 9% 9% 7%
76 91 70 104 128 126 135 267 304 322 396 444 444
EPS in Rs 10.03 11.91 9.17 13.54 16.65 16.45 17.48 34.58 39.13 41.47 51.68 57.85 57.77
Dividend Payout % 15% 13% 12% 12% 11% 12% 14% 12% 18% 17% 15% 17%
Compounded Sales Growth
10 Years: 10%
5 Years: 12%
3 Years: 7%
TTM: 10%
Compounded Profit Growth
10 Years: 13%
5 Years: 25%
3 Years: 13%
TTM: 5%
Stock Price CAGR
10 Years: 17%
5 Years: 4%
3 Years: 2%
1 Year: -27%
Return on Equity
10 Years: 19%
5 Years: 21%
3 Years: 20%
Last Year: 20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 15 15 15 15 15 15 15 15 16 16 15 15 15
Reserves 566 503 566 662 822 935 1,065 1,298 1,552 1,831 1,966 2,365 2,580
307 339 407 424 450 406 262 76 85 132 184 252 405
172 112 144 177 233 218 244 242 253 254 454 507 558
Total Liabilities 1,060 970 1,132 1,278 1,520 1,574 1,587 1,632 1,906 2,232 2,620 3,140 3,559
478 522 533 624 706 752 779 779 765 805 870 1,090 1,209
CWIP 7 12 57 56 4 22 5 7 26 109 253 326 529
Investments 44 27 30 31 94 89 86 100 172 436 336 390 314
530 409 513 566 716 711 717 746 943 884 1,160 1,333 1,508
Total Assets 1,060 970 1,132 1,278 1,520 1,574 1,587 1,632 1,906 2,232 2,620 3,140 3,559

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
126 99 88 153 169 235 304 356 341 316 341 432
-147 -88 -117 -130 -148 -135 -96 -73 -185 -365 -106 -345
20 -15 37 -28 -26 -96 -194 -257 -51 -33 -277 -32
Net Cash Flow -1 -4 8 -5 -5 4 14 26 105 -82 -41 56
Free Cash Flow -10 2 -26 -5 64 106 195 288 196 112 49 53
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 84% 80% 70% 89% 83% 117% 119% 101% 88% 90% 86% 104%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 65 69 67 65 68 66 68 57 55 54 59 61
Inventory Days
Days Payable
Cash Conversion Cycle 65 69 67 65 68 66 68 57 55 54 59 61
Working Capital Days 16 7 11 18 24 28 40 52 49 53 54 54
ROCE % 16% 20% 13% 16% 16% 14% 14% 23% 23% 20% 22% 21%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Number of Domestic Coastal Ships
count

Log in to view insights

Please log in to see hidden values.

Login
Total DWT Capacity (Coastal Ships)
DWT
Trucks in Operations
count
Warehousing Space Managed
Mn sq.ft.
LTL share in Freight Division revenue
%
Rake Movements (Rail Multimodal)
count
TEUs Handled (Coastal Shipping)
count
CBUs Handled (Auto Rail Logistics)
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
68.92% 68.92% 68.93% 68.78% 68.73% 68.81% 68.73% 68.73% 68.73% 68.74% 68.66% 68.66%
2.61% 2.67% 2.92% 3.01% 3.35% 3.17% 3.18% 3.19% 3.10% 3.03% 3.04% 3.04%
12.81% 12.18% 12.18% 12.36% 12.33% 12.39% 12.37% 12.65% 12.81% 12.86% 12.69% 13.07%
15.65% 16.22% 15.97% 15.84% 15.59% 15.61% 15.71% 15.43% 15.36% 15.37% 15.61% 15.22%
No. of Shareholders 41,16443,73643,82249,57151,79751,69350,82749,64347,66148,19048,53549,299

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls