TBI Corn Ltd

TBI Corn Ltd

₹ 75.0 0.67%
05 Jun - close price
About

Incorporated in 2000, TBI Corn Ltd is
a manufacturer and exporter of corn-
based products[1]

Key Points

Business Overview:[1][2][3]
a) TBICL is an ISO 22000:2018 certified manufacturer and seller of corn products
b) The products are manufactured without chemical additives or preservatives and are GMO-free.
c) Company sources the highest quality raw maize from Northern Karnataka and Andhra Pradesh, which accounts for 38% of India’s total Maize cultivation.

  • Market Cap 136 Cr.
  • Current Price 75.0
  • High / Low 138 / 55.0
  • Stock P/E 7.32
  • Book Value 66.1
  • Dividend Yield 0.00 %
  • ROCE 18.3 %
  • ROE 16.8 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.13 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2024 Mar 2025 Sep 2025 Mar 2026
94 118 137 167
81 107 118 151
Operating Profit 13 11 18 16
OPM % 14% 9% 13% 10%
1 1 1 0
Interest 3 3 3 5
Depreciation 1 1 2 1
Profit before tax 10 8 14 11
Tax % 26% 25% 25% 24%
8 6 10 8
EPS in Rs 4.14 3.37 5.64 4.60
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
158 211 304
140 187 269
Operating Profit 18 24 35
OPM % 11% 11% 11%
1 2 1
Interest 4 5 8
Depreciation 1 2 3
Profit before tax 14 18 25
Tax % 26% 25% 25%
10 14 19
EPS in Rs 7.55 7.51 10.25
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 44%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 37%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -30%
Return on Equity
10 Years: %
5 Years: %
3 Years: 19%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
Equity Capital 13 18 18
Reserves 29 83 102
46 65 71
13 14 49
Total Liabilities 102 180 240
8 17 20
CWIP 6 7 13
Investments 0 0 0
88 156 207
Total Assets 102 180 240

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
-3 -30 42
-8 -12 -12
11 42 -11
Net Cash Flow 0 -0 19
Free Cash Flow -11 -42 30
CFO/OP 4% -105% 139%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
Debtor Days 72 79 92
Inventory Days 127
Days Payable 69
Cash Conversion Cycle 72 79 151
Working Capital Days 86 143 84
ROCE % 19% 18%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025
Capacity Utilization
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Direct Raw Material Sourcing Share
% ・Standalone data
Revenue Contribution - Export
% ・Standalone data
Sales Volume
Tons
Installed Production Capacity
TPD (Tons Per Day) ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2024Sep 2024Mar 2025Sep 2025Mar 2026
56.47% 56.47% 56.47% 56.47% 56.47%
4.87% 1.63% 0.36% 0.34% 0.01%
6.64% 4.77% 2.86% 2.25% 0.94%
32.02% 37.14% 40.31% 40.94% 42.59%
No. of Shareholders 1,9891,5111,8302,1192,086

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents