Tarmat Ltd

Tarmat Ltd

₹ 52.6 0.17%
22 Jun 4:00 p.m.
About

Incorporated in 1986, Tarmat Ltd does construction of Airfield and National /
state highways[1]

Key Points

Business Overview:[1][2]
TL is an ISO 9001:2008 Quality Mgmt System certified company which is in the business of construction of Highways, Runways, airfields, parking bays, aprons, taxiways, etc. It has worked on projects sponsored by Govt agencies, including Central Govt, State Governments and Municipalities. Company provides engineering, procurement and construction services for infrastructure projects - EPC

  • Market Cap 131 Cr.
  • Current Price 52.6
  • High / Low 73.9 / 46.3
  • Stock P/E 20.0
  • Book Value 74.6
  • Dividend Yield 0.00 %
  • ROCE 3.73 %
  • ROE 3.64 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.71 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -1.08%
  • The company has delivered a poor sales growth of -7.21% over past five years.
  • Promoter holding is low: 29.0%
  • Tax rate seems low
  • Company has a low return on equity of 2.04% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
41.96 21.27 24.70 22.70 20.68 21.78 15.57 26.14 37.79 24.94 22.67 27.31 42.46
41.73 20.11 24.04 22.32 20.48 20.85 15.01 25.57 37.06 23.82 21.54 25.57 39.26
Operating Profit 0.23 1.16 0.66 0.38 0.20 0.93 0.56 0.57 0.73 1.12 1.13 1.74 3.20
OPM % 0.55% 5.45% 2.67% 1.67% 0.97% 4.27% 3.60% 2.18% 1.93% 4.49% 4.98% 6.37% 7.54%
0.19 0.01 0.02 0.00 -2.20 0.00 0.04 0.23 0.78 0.06 0.75 0.04 0.39
Interest 0.09 0.19 0.22 0.08 0.16 0.23 0.04 0.11 0.32 0.25 0.21 0.41 0.26
Depreciation 0.29 0.21 0.21 0.21 0.21 0.18 0.18 0.40 0.57 0.29 0.29 0.32 0.36
Profit before tax 0.04 0.77 0.25 0.09 -2.37 0.52 0.38 0.29 0.62 0.64 1.38 1.05 2.97
Tax % -575.00% -3.90% -12.00% -33.33% -1.27% -5.77% -7.89% -17.24% 8.06% -9.38% -5.80% -6.67% -10.10%
0.26 0.80 0.28 0.12 -2.34 0.55 0.41 0.34 0.57 0.69 1.46 1.13 3.27
EPS in Rs 0.12 0.38 0.13 0.06 -1.10 0.26 0.17 0.14 0.24 0.29 0.61 0.45 1.30
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
64 51 59 61 95 233 171 162 144 89 101 117
67 51 58 77 114 222 163 155 142 87 98 110
Operating Profit -4 -0 1 -17 -19 11 7 7 2 2 3 7
OPM % -6% -0% 1% -27% -20% 5% 4% 4% 2% 3% 3% 6%
1 1 1 19 22 1 1 1 7 -2 1 1
Interest 16 5 0 1 1 2 3 2 1 1 1 1
Depreciation 4 2 1 1 1 1 1 1 1 1 1 1
Profit before tax -21 -6 0 0 1 9 4 5 7 -1 2 6
Tax % -2% -114% 86% -1,150% 20% 22% -27% 2% -2% -10% -3% -8%
-21 1 0 1 1 7 5 5 7 -1 2 7
EPS in Rs -19.11 0.75 0.03 1.14 0.52 5.19 3.82 2.90 3.48 -0.53 0.78 2.62
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 9%
5 Years: -7%
3 Years: -7%
TTM: 16%
Compounded Profit Growth
10 Years: 23%
5 Years: 5%
3 Years: 10%
TTM: 369%
Stock Price CAGR
10 Years: 2%
5 Years: -3%
3 Years: -9%
1 Year: -2%
Return on Equity
10 Years: 1%
5 Years: 3%
3 Years: 2%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 11 11 11 11 11 13 13 16 21 21 24 25
Reserves 26 27 27 28 29 43 48 78 109 108 149 162
117 119 122 113 97 110 89 43 6 10 10 15
27 24 22 25 31 63 58 56 57 39 34 38
Total Liabilities 182 181 181 177 168 229 209 192 194 179 217 240
17 14 13 12 11 16 17 16 16 15 20 26
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 19 19 19 27 27 27 27 9 10 10 10 0
146 147 149 138 131 186 164 167 168 154 187 214
Total Assets 182 181 181 177 168 229 209 192 194 179 217 240

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2 -0 -1 14 17 -14 26 -7 9 -3 -9 7
6 0 0 -7 1 -5 -2 18 -1 0 -27 -8
-8 -0 -0 -7 -17 20 -24 -21 -8 4 40 11
Net Cash Flow -0 0 -1 0 1 2 1 -10 1 1 4 11
Free Cash Flow 2 -0 -1 14 18 -19 24 -7 9 -3 -15 -0
CFO/OP -65% 4,717% 123% -80% -91% -109% 344% -102% 812% -105% -327% 122%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 118 149 141 127 74 27 28 36 57 52 78 66
Inventory Days 1,675 3,475 476 232 421 340 236 525 400 171
Days Payable 1,265 2,254 321 148 374 253 251 366 115 66
Cash Conversion Cycle 528 1,370 296 211 74 27 75 122 42 212 363 171
Working Capital Days -127 14 36 108 247 114 -22 122 219 390 460 390
ROCE % -4% -1% 0% 1% -13% 7% 4% 4% 4% 2% 2% 4%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Cost of Material Consumed
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
Count
Work in Progress (Closing)
INR Lakhs
Order Book / Work in Hand
INR Crores

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
33.25% 33.25% 33.25% 33.25% 33.25% 33.25% 29.84% 30.15% 29.84% 29.84% 30.13% 29.05%
0.01% 0.00% 0.00% 0.07% 0.07% 2.84% 2.53% 2.96% 2.94% 2.92% 1.87% 1.80%
66.75% 66.75% 66.76% 66.69% 66.69% 63.92% 67.64% 66.88% 67.21% 67.24% 68.00% 69.15%
No. of Shareholders 9,81311,14012,52314,15314,15314,62814,44214,35814,37914,59614,05513,485

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents