TARC Ltd

TARC Ltd

₹ 162 -2.28%
14 Aug - close price
About

TARC Ltd. (The Anant Raj Corporation) started out as a construction and contracting company and evolved to become one of the largest real estate development companies and land bank holders in the New Delhi Metropolitan Area. The company‘s key developments are across verticals like Residential, Hospitality, Commercial and Retail projects.
The name of the company has been changed from Anant Raj Global Ltd. to TARC Ltd. in April 2021. [1]

Key Points

Business Services
The company is engaged in the development of luxurious residential projects in New Delhi and Gurugram. [1] TARC is a leading brand in the luxury residential sector. [2]

  • Market Cap 4,794 Cr.
  • Current Price 162
  • High / Low 276 / 103
  • Stock P/E
  • Book Value 35.3
  • Dividend Yield 0.00 %
  • ROCE -4.83 %
  • ROE -20.0 %
  • Face Value 2.00

Pros

Cons

  • Stock is trading at 4.60 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -24.5% over past five years.
  • Company has a low return on equity of -7.47% over last 3 years.
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 45.6 to 107 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
68 42 94 135 63 30 9 9 8 4 9 12 76
13 19 80 97 22 39 4 14 23 29 21 95 196
Operating Profit 55 23 14 38 41 -9 6 -4 -15 -24 -11 -84 -120
OPM % 80% 55% 15% 28% 65% -32% 60% -43% -178% -566% -120% -708% -159%
3 17 15 1 2 5 2 1 1 1 2 2 219
Interest 37 27 24 29 34 12 35 42 13 49 19 25 15
Depreciation 2 2 1 2 1 2 2 2 2 3 2 2 2
Profit before tax 18 10 4 8 7 -18 -28 -47 -28 -76 -31 -109 81
Tax % 49% 21% 67% 82% 5% -106% 18% 10% 11% -11% -8% -4% 33%
9 8 1 2 7 1 -33 -52 -31 -67 -29 -105 54
EPS in Rs 0.32 0.28 0.04 0.05 0.24 0.04 -1.13 -1.75 -1.04 -2.28 -0.97 -3.54 1.84
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
137 191 251 369 111 34 101
112 191 435 205 63 167 341
Operating Profit 25 -0 -184 164 48 -133 -240
OPM % 19% -0% -74% 44% 43% -395% -236%
72 30 50 2 9 5 224
Interest 25 21 86 117 136 106 109
Depreciation 8 8 9 7 6 9 10
Profit before tax 65 1 -229 41 -86 -243 -134
Tax % 18% -563% 1% 50% -10% -5%
53 6 -233 20 -77 -231 -146
EPS in Rs 0.21 -7.89 0.69 -2.61 -7.84 -4.95
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: -25%
3 Years: -49%
TTM: 79%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 1%
TTM: -27%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 62%
1 Year: -23%
Return on Equity
10 Years: %
5 Years: -8%
3 Years: -7%
Last Year: -20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 59 59 59 59 59 59
Reserves 1,499 1,505 1,273 1,293 1,216 984
1,298 1,321 1,179 1,386 1,393 1,954
471 521 468 428 796 1,219
Total Liabilities 3,327 3,407 2,979 3,166 3,463 4,216
1,564 1,662 1,053 1,066 1,107 1,215
CWIP 73 0 0 0 0 0
Investments 138 138 68 68 68 68
1,552 1,607 1,858 2,032 2,289 2,933
Total Assets 3,327 3,407 2,979 3,166 3,463 4,216

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
116 144 -81 -81 158 43
17 23 367 75 -39 -68
-143 -161 -279 96 -166 14
Net Cash Flow -9 6 7 89 -47 -11

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 8 32 7 9 20 107
Inventory Days 16,427
Days Payable 517
Cash Conversion Cycle 8 32 7 9 20 16,017
Working Capital Days 368 263 -516 760 1,054 1,121
ROCE % 1% -5% 6% 2% -5%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
65.92% 65.92% 64.96% 64.96% 64.96% 64.96% 64.96% 64.96% 64.96% 64.96% 65.12% 65.12%
1.40% 1.57% 1.37% 2.15% 1.85% 1.92% 2.40% 2.89% 2.72% 2.35% 2.46% 2.30%
0.27% 0.02% 0.02% 0.36% 0.42% 0.89% 1.29% 1.95% 3.31% 4.34% 4.89% 5.44%
32.41% 32.48% 33.65% 32.53% 32.77% 32.22% 31.35% 30.20% 29.01% 28.35% 27.54% 27.14%
No. of Shareholders 64,69463,16561,46354,04354,08756,71061,01560,05259,93562,40462,16159,880

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents