Tarapur Transformers Ltd
₹ 23.7
0.17%
12 Sep
- close price
About
Incorporated in 1988, Tarapur Transformers Ltd is in the business of manufacturing, repairing and refurbishing of power transformers.
Key Points
- Market Cap ₹ 46.2 Cr.
- Current Price ₹ 23.7
- High / Low ₹ 50.8 / 17.8
- Stock P/E
- Book Value ₹ 0.33
- Dividend Yield 0.00 %
- ROCE -63.2 %
- ROE %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Stock is trading at 72.3 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -5.76%
- Promoter holding is low: 22.0%
- Company might be capitalizing the interest cost
- Promoters have pledged or encumbered 93.3% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Electrical Equipment Heavy Electrical Equipment
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 41.93 | 37.31 | 22.01 | 28.14 | 12.18 | 11.95 | 11.95 | 1.59 | 2.53 | 3.49 | 0.16 | 0.00 | 0.00 | |
| 50.60 | 39.99 | 24.36 | 31.08 | 22.34 | 13.26 | 19.78 | 28.41 | 8.67 | 25.70 | 0.75 | 10.12 | 1.41 | |
| Operating Profit | -8.67 | -2.68 | -2.35 | -2.94 | -10.16 | -1.31 | -7.83 | -26.82 | -6.14 | -22.21 | -0.59 | -10.12 | -1.41 |
| OPM % | -20.68% | -7.18% | -10.68% | -10.45% | -83.42% | -10.96% | -65.52% | -1,686.79% | -242.69% | -636.39% | -368.75% | ||
| 2.02 | 1.80 | 3.30 | 2.57 | 2.57 | 3.86 | -0.78 | 1.37 | 13.46 | -3.94 | 0.54 | 28.48 | 5.22 | |
| Interest | 4.55 | 0.40 | 0.04 | 0.06 | 0.26 | 0.04 | 0.02 | 0.01 | 0.06 | 0.27 | 0.36 | 1.30 | 1.22 |
| Depreciation | 0.92 | 2.02 | 1.96 | 1.84 | 3.16 | 1.78 | 1.62 | 1.18 | 1.13 | 0.90 | 0.84 | 0.73 | 0.72 |
| Profit before tax | -12.12 | -3.30 | -1.05 | -2.27 | -11.01 | 0.73 | -10.25 | -26.64 | 6.13 | -27.32 | -1.25 | 16.33 | 1.87 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 1.36% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.00% | 1.10% | |
| -12.12 | -3.30 | -1.05 | -2.26 | -11.15 | 0.73 | -10.25 | -26.64 | 6.13 | -27.33 | -1.25 | 16.15 | 1.70 | |
| EPS in Rs | -6.22 | -1.69 | -0.54 | -1.16 | -5.72 | 0.37 | -5.26 | -13.66 | 3.14 | -14.02 | -0.64 | 8.28 | 0.87 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -19% |
| 3 Years: | % |
| TTM: | -287% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | % |
| 3 Years: | 59% |
| 1 Year: | 6% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19.50 | 19.50 | 19.50 | 19.50 | 19.50 | 19.50 | 19.50 | 19.50 | 19.50 | 19.50 | 19.50 | 19.50 |
| Reserves | 36.81 | 33.48 | 32.43 | 30.16 | 19.01 | 19.75 | 9.49 | -17.15 | -11.02 | -33.96 | -34.82 | -18.86 |
| 36.67 | 35.33 | 36.06 | 36.36 | 36.53 | 34.86 | 32.20 | 32.17 | 35.56 | 35.24 | 35.25 | 10.31 | |
| 10.96 | 14.48 | 22.25 | 22.20 | 7.30 | 5.92 | 10.40 | 17.48 | 15.44 | 1.74 | 1.88 | 1.00 | |
| Total Liabilities | 103.94 | 102.79 | 110.24 | 108.22 | 82.34 | 80.03 | 71.59 | 52.00 | 59.48 | 22.52 | 21.81 | 11.95 |
| 34.25 | 32.12 | 29.17 | 27.40 | 24.04 | 20.82 | 13.85 | 12.42 | 6.66 | 5.71 | 4.87 | 4.14 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 4.44 | 4.34 | 4.82 | 3.70 | 4.34 | 4.24 | 4.64 | 1.16 | 0.89 | 0.13 | 0.56 | 0.20 |
| 65.25 | 66.33 | 76.25 | 77.12 | 53.96 | 54.97 | 53.10 | 38.42 | 51.93 | 16.68 | 16.38 | 7.61 | |
| Total Assets | 103.94 | 102.79 | 110.24 | 108.22 | 82.34 | 80.03 | 71.59 | 52.00 | 59.48 | 22.52 | 21.81 | 11.95 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -26.12 | 5.43 | -3.70 | -4.77 | 0.45 | -2.12 | -5.12 | -0.70 | -1.31 | -13.36 | -0.12 | 25.57 | |
| 8.50 | -1.78 | 3.57 | 5.38 | -1.25 | 4.32 | 5.99 | 0.74 | -1.96 | 12.59 | 0.36 | 0.45 | |
| 15.86 | -2.37 | 0.72 | 0.27 | -0.06 | -2.26 | -0.97 | -0.05 | 3.34 | -0.57 | -0.34 | -26.24 | |
| Net Cash Flow | -1.76 | 1.28 | 0.60 | 0.87 | -0.86 | -0.06 | -0.10 | -0.01 | 0.07 | -1.34 | -0.11 | -0.22 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 278.99 | 278.62 | 596.84 | 555.67 | 580.46 | 717.48 | 758.10 | 3,787.74 | 3,771.19 | 0.00 | 0.00 | |
| Inventory Days | 37.05 | 48.04 | 103.31 | 47.24 | 100.83 | 0.00 | 0.00 | 221.61 | 68.59 | 31.16 | 0.00 | |
| Days Payable | 77.24 | 126.70 | 332.29 | 265.81 | 141.74 | 537.07 | 303.76 | 7.42 | ||||
| Cash Conversion Cycle | 238.80 | 199.95 | 367.86 | 337.10 | 539.56 | 717.48 | 758.10 | 3,472.27 | 3,536.02 | 23.74 | 0.00 | |
| Working Capital Days | 89.75 | 76.21 | 142.62 | 112.85 | 167.22 | 335.37 | 227.55 | -3,271.23 | -248.14 | -2,253.80 | -49,845.31 | |
| ROCE % | -8.20% | -3.10% | -1.62% | -2.53% | -13.31% | -1.34% | -10.05% | -56.42% | 14.10% | -69.11% | -4.37% | -63.15% |
Documents
Announcements
-
Letter To Shareholders - Annual Report F.Y. 2024-25
3 Sep - Notice of 37rd AGM on 25 Sep 2025 and Annual Report FY2024-25; email registration requested.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2 Sep - Newspaper Advertisement under Regulation 30 and 47 of SEBI (LODR) Regulation 2015
-
Intimation Of Book Closing Dates, AGM Date, Venue & Time, E-Voting Dates And Cut Off
1 Sep - Book closure Sep 19–25, 2025; AGM 25 Sep 2025 (physical); e-voting Sep 22–24; cut-off Sep 18, 2025.
- Reg. 34 (1) Annual Report. 1 Sep
- Notice Of 37Th Annual General Meeting Of The Company For The Financial Year 2024-25 1 Sep
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Product profile:
a) Power Transformers:[1] Systems Transformer, Generator Transformer, Auto Transformer, Rectifiers, Railway duty, Furnace Transformer, etc. up to 200MVA,
220kV Class
b) Repairs & Refurbishments of Power Transformers:[2] These range from 5MVA/33kV to 315MVA/400kV Class with various options designed as per customer's requirement.
c) Distribution Transformers:[3] Range of Distribution Transformer is between 5KVA/11kV to 5MVA/33kV Class, designed as per customers requirement. It is suitable for use in Utilities, Boards and Private Industries.
d) Instruments Transformers:[4] Current & Potential Transformer ranging from 11kV to 33kV Class and also manufacturing of Combined CT-PT Metering Unit for accuracy class 0.2S