Sylvan Plyboard (India) Ltd
₹ 87.1
0.00%
22 Jul
- close price
About
Incorporated in 2002, Sylvan Plyboard (India) Ltd is engaged in the manufacturing of various wood products such as plywood, block board, flush door, veneer, and sawn timber across various grades.[1]
Key Points
- Market Cap ₹ 169 Cr.
- Current Price ₹ 87.1
- High / Low ₹ 132 / 55.0
- Stock P/E 24.5
- Book Value ₹ 64.6
- Dividend Yield 0.00 %
- ROCE 11.5 %
- ROE 6.23 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 7.43% over past five years.
- Company has a low return on equity of 5.67% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
169 | 104 | 164 | 188 | 213 | 242 | |
155 | 96 | 153 | 175 | 195 | 221 | |
Operating Profit | 14 | 8 | 11 | 13 | 18 | 21 |
OPM % | 8% | 8% | 6% | 7% | 9% | 9% |
-0 | 1 | 1 | 1 | 2 | 2 | |
Interest | 8 | 7 | 6 | 7 | 9 | 10 |
Depreciation | 2 | 2 | 2 | 2 | 2 | 3 |
Profit before tax | 4 | 1 | 4 | 5 | 9 | 9 |
Tax % | 24% | 27% | 22% | 23% | 31% | 24% |
3 | 0 | 3 | 4 | 6 | 7 | |
EPS in Rs | 3.01 | 0.41 | 3.35 | 3.80 | 4.27 | 3.56 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 7% |
3 Years: | 14% |
TTM: | 14% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 11% |
3 Years: | 37% |
TTM: | 14% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -28% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 4% |
3 Years: | 6% |
Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Equity Capital | 9 | 9 | 9 | 9 | 14 | 19 |
Reserves | 70 | 71 | 74 | 79 | 82 | 106 |
46 | 47 | 46 | 55 | 55 | 63 | |
57 | 39 | 53 | 61 | 67 | 74 | |
Total Liabilities | 183 | 166 | 181 | 204 | 218 | 262 |
19 | 19 | 20 | 20 | 23 | 31 | |
CWIP | 0 | 0 | 0 | 1 | 1 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
163 | 147 | 161 | 183 | 193 | 231 | |
Total Assets | 183 | 166 | 181 | 204 | 218 | 262 |
Cash Flows
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
-6 | 5 | 11 | 9 | 13 | 0 | |
4 | 5 | -3 | -4 | 0 | -7 | |
-7 | 3 | -5 | -8 | -7 | 8 | |
Net Cash Flow | -9 | 13 | 3 | -2 | 7 | 1 |
Ratios
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Debtor Days | 84 | 102 | 90 | 75 | 69 | 78 |
Inventory Days | 355 | 541 | 326 | 374 | 349 | 394 |
Days Payable | 161 | 176 | 140 | 161 | 155 | 161 |
Cash Conversion Cycle | 278 | 467 | 276 | 288 | 263 | 311 |
Working Capital Days | 206 | 348 | 217 | 218 | 195 | 219 |
ROCE % | 6% | 7% | 9% | 12% | 12% |
Documents
Announcements
-
Pendency of Litigation(s)/dispute(s) or the outcome impacting the Company
21 July 2025 - Company filed Supreme Court petition against ₹443.75 lakh West Bengal tax demands for FY14-18.
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
17 July 2025 - Sylvan Plyboard exempt from quarterly corporate governance report under SEBI LODR for Q1 FY2025.
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
17 July 2025 - Sylvan Plyboard exempt from quarterly corporate governance report under SEBI SME listing rules.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
9 July 2025 - Certificate confirming all shares in demat form; no rematerialisation requests in Q1 FY2025-26.
-
Disclosure under SEBI Takeover Regulations
2 July 2025 - Sylvan Plyboard (India) Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) …
Product Portfolio[1] Plywood, Block Boards & Flush Doors, Veneer, Sawn Timber and are sold under the Brand name “Sylvan”