Sylvan Plyboard (India) Ltd
₹ 86.0
0.00%
01 Jul
- close price
About
Incorporated in 2002, Sylvan Plyboard (India) Ltd is engaged in the manufacturing of various wood products such as plywood, block board, flush door, veneer, and sawn timber across various grades.[1]
Key Points
- Market Cap ₹ 167 Cr.
- Current Price ₹ 86.0
- High / Low ₹ 139 / 55.0
- Stock P/E 24.2
- Book Value ₹ 64.6
- Dividend Yield 0.00 %
- ROCE 11.5 %
- ROE 6.23 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 7.43% over past five years.
- Company has a low return on equity of 5.67% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
169 | 104 | 164 | 188 | 213 | 242 | |
155 | 96 | 153 | 175 | 195 | 221 | |
Operating Profit | 14 | 8 | 11 | 13 | 18 | 21 |
OPM % | 8% | 8% | 6% | 7% | 9% | 9% |
-0 | 1 | 1 | 1 | 2 | 2 | |
Interest | 8 | 7 | 6 | 7 | 9 | 10 |
Depreciation | 2 | 2 | 2 | 2 | 2 | 3 |
Profit before tax | 4 | 1 | 4 | 5 | 9 | 9 |
Tax % | 24% | 27% | 22% | 23% | 31% | 24% |
3 | 0 | 3 | 4 | 6 | 7 | |
EPS in Rs | 3.01 | 0.41 | 3.35 | 3.80 | 4.27 | 3.56 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 7% |
3 Years: | 14% |
TTM: | 14% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 11% |
3 Years: | 37% |
TTM: | 14% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 24% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 4% |
3 Years: | 6% |
Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Equity Capital | 9 | 9 | 9 | 9 | 14 | 19 |
Reserves | 70 | 71 | 74 | 79 | 82 | 106 |
46 | 47 | 46 | 55 | 55 | 63 | |
57 | 39 | 53 | 61 | 67 | 74 | |
Total Liabilities | 183 | 166 | 181 | 204 | 218 | 262 |
19 | 19 | 20 | 20 | 23 | 31 | |
CWIP | 0 | 0 | 0 | 1 | 1 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
163 | 147 | 161 | 183 | 193 | 231 | |
Total Assets | 183 | 166 | 181 | 204 | 218 | 262 |
Cash Flows
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
-6 | 5 | 11 | 9 | 13 | 0 | |
4 | 5 | -3 | -4 | 0 | -7 | |
-7 | 3 | -5 | -8 | -7 | 8 | |
Net Cash Flow | -9 | 13 | 3 | -2 | 7 | 1 |
Ratios
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Debtor Days | 84 | 102 | 90 | 75 | 69 | 78 |
Inventory Days | 355 | 541 | 326 | 374 | 349 | 394 |
Days Payable | 161 | 176 | 140 | 161 | 155 | 161 |
Cash Conversion Cycle | 278 | 467 | 276 | 288 | 263 | 311 |
Working Capital Days | 206 | 348 | 217 | 218 | 195 | 219 |
ROCE % | 6% | 7% | 9% | 12% | 12% |
Documents
Announcements
-
Copy of Newspaper Publication
1 July 2025 - Sylvan Plyboard dispatched postal ballot notice and e-voting details for special resolution approval.
-
Notice Of Shareholders Meetings-XBRL
30 June 2025 - SYLVAN PLYBOARD (INDIA) LIMITED has informed about Notice of Shareholders Meeting for Postal Ballot
-
Shareholders meeting
30 June 2025 - Postal ballot for increasing authorized share capital from ₹20Cr to ₹30Cr for future equity issuance.
-
Outcome of Board Meeting
23 June 2025 - Board approved increase in authorized capital to ₹30 Cr; noted tax demand notices; revised MD remuneration to ₹3 L/month.
-
Outcome of Board Meeting
23 June 2025 - Board approved increase in authorised capital to ₹30 Cr; postal ballot and MD remuneration revised.
Product Portfolio[1] Plywood, Block Boards & Flush Doors, Veneer, Sawn Timber and are sold under the Brand name “Sylvan”