Sylvan Plyboard (India) Ltd
₹ 43.0
-5.18%
27 Mar
- close price
About
Incorporated in 2002, Sylvan Plyboard (India) Ltd is engaged in the manufacturing of various wood products such as plywood, block board, flush door, veneer, and sawn timber across various grades.[1]
Key Points
- Market Cap ₹ 83.4 Cr.
- Current Price ₹ 43.0
- High / Low ₹ 95.0 / 42.0
- Stock P/E 11.5
- Book Value ₹ 66.6
- Dividend Yield 0.00 %
- ROCE 11.5 %
- ROE 6.19 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.65 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 6.40% over past five years.
- Company has a low return on equity of 5.66% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 169 | 104 | 164 | 188 | 213 | 231 | 255 | |
| 155 | 96 | 153 | 175 | 195 | 210 | 233 | |
| Operating Profit | 14 | 8 | 11 | 13 | 18 | 21 | 22 |
| OPM % | 8% | 8% | 6% | 7% | 9% | 9% | 9% |
| -0 | 1 | 1 | 1 | 2 | 2 | 1 | |
| Interest | 8 | 7 | 6 | 7 | 9 | 10 | 10 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 3 | 4 |
| Profit before tax | 4 | 1 | 4 | 5 | 9 | 9 | 10 |
| Tax % | 24% | 27% | 22% | 23% | 31% | 24% | |
| 3 | 0 | 3 | 4 | 6 | 7 | 7 | |
| EPS in Rs | 3.01 | 0.41 | 3.35 | 3.80 | 4.27 | 3.56 | 3.76 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 6% |
| 3 Years: | 12% |
| TTM: | 8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 36% |
| TTM: | 14% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -25% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | 6% |
| Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 14 | 19 | 19 |
| Reserves | 70 | 71 | 74 | 79 | 82 | 106 | 110 |
| 46 | 47 | 46 | 55 | 55 | 63 | 70 | |
| 57 | 39 | 53 | 61 | 67 | 74 | 61 | |
| Total Liabilities | 183 | 166 | 181 | 204 | 218 | 262 | 260 |
| 19 | 19 | 20 | 20 | 23 | 31 | 30 | |
| CWIP | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 163 | 147 | 161 | 183 | 193 | 231 | 230 | |
| Total Assets | 183 | 166 | 181 | 204 | 218 | 262 | 260 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| -6 | 5 | 11 | 9 | 14 | 0 | |
| 4 | 5 | -3 | -4 | -1 | -7 | |
| -7 | 3 | -5 | -8 | -7 | 8 | |
| Net Cash Flow | -9 | 13 | 3 | -2 | 7 | 1 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 84 | 102 | 90 | 75 | 69 | 82 |
| Inventory Days | 355 | 541 | 326 | 374 | 349 | 394 |
| Days Payable | 161 | 176 | 140 | 161 | 155 | 161 |
| Cash Conversion Cycle | 278 | 467 | 276 | 288 | 263 | 315 |
| Working Capital Days | 109 | 211 | 132 | 122 | 110 | 134 |
| ROCE % | 6% | 7% | 9% | 12% | 11% |
Insights
In beta| Mar 2018 | Oct 2019 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Gross Current Assets (GCA) Days Days |
|
|||||
| Number of Branch Partners / Channel Partners Numbers |
||||||
| Number of States with Presence Numbers |
||||||
| Number of Permanent Employees Numbers |
||||||
| Total Installed Capacity Lakh sq. mtr |
||||||
Requires Premium
Requires Premium
Documents
Announcements
-
Trading Window
25 March 2026 - Trading window closed from April 1, 2026; reopens 48 hours after FY2026 audited results announced.
-
Outcome of Board Meeting
21 March 2026 - Sylvan Plyboard approved Draft Prospectus for FPO; to file with NSE, March 21, 2026.
-
Shareholders meeting
24 January 2026 - Members approved FPO up to 5,500,000 equity shares for NSE Emerge; remote e-vote Jan 2, 2026.
-
Integrated Filing- Governance
14 January 2026 - Integrated governance filing; tax demands Rs340.00L and Rs103.75L (total Rs443.75L) pending before Supreme Court.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
14 January 2026 - Certificate under Reg.74(5) for quarter ended 31-Dec-2025: all shares in demat, no rematerialisation requests.
Product Portfolio[1] Plywood, Block Boards & Flush Doors, Veneer, Sawn Timber and are sold under the Brand name “Sylvan”