Sylvan Plyboard (India) Ltd
₹ 65.2
-4.33%
23 Oct
- close price
About
Incorporated in 2002, Sylvan Plyboard (India) Ltd is engaged in the manufacturing of various wood products such as plywood, block board, flush door, veneer, and sawn timber across various grades.[1]
Key Points
- Market Cap ₹ 126 Cr.
- Current Price ₹ 65.2
- High / Low ₹ 104 / 55.0
- Stock P/E 18.5
- Book Value ₹ 64.6
- Dividend Yield 0.00 %
- ROCE 11.5 %
- ROE 6.19 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.01 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 6.40% over past five years.
- Company has a low return on equity of 5.66% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
169 | 104 | 164 | 188 | 213 | 231 | |
155 | 96 | 153 | 175 | 195 | 210 | |
Operating Profit | 14 | 8 | 11 | 13 | 18 | 21 |
OPM % | 8% | 8% | 6% | 7% | 9% | 9% |
-0 | 1 | 1 | 1 | 2 | 2 | |
Interest | 8 | 7 | 6 | 7 | 9 | 10 |
Depreciation | 2 | 2 | 2 | 2 | 2 | 3 |
Profit before tax | 4 | 1 | 4 | 5 | 9 | 9 |
Tax % | 24% | 27% | 22% | 23% | 31% | 24% |
3 | 0 | 3 | 4 | 6 | 7 | |
EPS in Rs | 3.01 | 0.41 | 3.35 | 3.80 | 4.27 | 3.56 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 6% |
3 Years: | 12% |
TTM: | 8% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 11% |
3 Years: | 36% |
TTM: | 14% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -19% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 4% |
3 Years: | 6% |
Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Equity Capital | 9 | 9 | 9 | 9 | 14 | 19 |
Reserves | 70 | 71 | 74 | 79 | 82 | 106 |
46 | 47 | 46 | 55 | 55 | 63 | |
57 | 39 | 53 | 61 | 67 | 74 | |
Total Liabilities | 183 | 166 | 181 | 204 | 218 | 262 |
19 | 19 | 20 | 20 | 23 | 31 | |
CWIP | 0 | 0 | 0 | 1 | 1 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
163 | 147 | 161 | 183 | 193 | 231 | |
Total Assets | 183 | 166 | 181 | 204 | 218 | 262 |
Cash Flows
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
-6 | 5 | 11 | 9 | 14 | 0 | |
4 | 5 | -3 | -4 | -1 | -7 | |
-7 | 3 | -5 | -8 | -7 | 8 | |
Net Cash Flow | -9 | 13 | 3 | -2 | 7 | 1 |
Ratios
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Debtor Days | 84 | 102 | 90 | 75 | 69 | 82 |
Inventory Days | 355 | 541 | 326 | 374 | 349 | 394 |
Days Payable | 161 | 176 | 140 | 161 | 155 | 161 |
Cash Conversion Cycle | 278 | 467 | 276 | 288 | 263 | 315 |
Working Capital Days | 109 | 211 | 132 | 122 | 110 | 134 |
ROCE % | 6% | 7% | 9% | 12% | 11% |
Documents
Announcements
-
Shareholders meeting
15 October 2025 - Minutes of 23rd AGM held 25 Sep 2025 at 3:00 PM via VC/OAVM submitted.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
13 October 2025 - Certificate under SEBI Reg 74(5): all shares demat; no rematerialisation requests for quarter ended 30 Sep 2025.
-
General Updates
26 September 2025 - Managing Director's editorial published in The Economic Times, Kolkata on September 26, 2025.
-
Shareholders meeting
26 September 2025 - 23rd AGM held 25 Sep 2025; voting results and scrutinizer’s report submitted; all resolutions passed.
-
Trading Window
26 September 2025 - Trading window closed Oct 1, 2025 until 48 hours after H1 results for September 30, 2025.
Product Portfolio[1] Plywood, Block Boards & Flush Doors, Veneer, Sawn Timber and are sold under the Brand name “Sylvan”