Sylvan Plyboard (India) Ltd

Sylvan Plyboard Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sylvan Plyboard (India) Ltd

₹ 72.8 -2.67%
05 Sep - close price
Company website NSE - SME: SYLVANPLY
About

Incorporated in 2002, Sylvan Plyboard (India) Ltd is engaged in the manufacturing of various wood products such as plywood, block board, flush door, veneer, and sawn timber across various grades.[1]

Key Points

Product Portfolio[1] Plywood, Block Boards & Flush Doors, Veneer, Sawn Timber and are sold under the Brand name “Sylvan”

Website NSE - SM
  • Market Cap ₹ 141 Cr.
  • Current Price ₹ 72.8
  • High / Low ₹ 106 / 55.0
  • Stock P/E 20.4
  • Book Value ₹ 64.6
  • Dividend Yield 0.00 %
  • ROCE 11.5 %
  • ROE 6.23 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 1.13 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 7.43% over past five years.
  • Company has a low return on equity of 5.67% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Plywood Boards/ Laminates

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2024 Mar 2025
107 135
97 124
Operating Profit 10 11
OPM % 9% 8%
1 1
Interest 5 6
Depreciation 1 2
Profit before tax 5 5
Tax % 25% 23%
3 4
EPS in Rs 1.75 1.81
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
169 104 164 188 213 242
155 96 153 175 195 221
Operating Profit 14 8 11 13 18 21
OPM % 8% 8% 6% 7% 9% 9%
-0 1 1 1 2 2
Interest 8 7 6 7 9 10
Depreciation 2 2 2 2 2 3
Profit before tax 4 1 4 5 9 9
Tax % 24% 27% 22% 23% 31% 24%
3 0 3 4 6 7
EPS in Rs 3.01 0.41 3.35 3.80 4.27 3.56
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 7%
3 Years: 14%
TTM: 14%
Compounded Profit Growth
10 Years: %
5 Years: 11%
3 Years: 37%
TTM: 14%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -25%
Return on Equity
10 Years: %
5 Years: 4%
3 Years: 6%
Last Year: 6%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9 9 9 9 14 19
Reserves 70 71 74 79 82 106
46 47 46 55 55 63
57 39 53 61 67 74
Total Liabilities 183 166 181 204 218 262
19 19 20 20 23 31
CWIP 0 0 0 1 1 0
Investments 0 0 0 0 0 0
163 147 161 183 193 231
Total Assets 183 166 181 204 218 262

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-6 5 11 9 13 0
4 5 -3 -4 0 -7
-7 3 -5 -8 -7 8
Net Cash Flow -9 13 3 -2 7 1

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 84 102 90 75 69 78
Inventory Days 355 541 326 374 349 394
Days Payable 161 176 140 161 155 161
Cash Conversion Cycle 278 467 276 288 263 311
Working Capital Days 109 211 132 122 110 128
ROCE % 6% 7% 9% 12% 12%

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Mar 2025
73.53% 73.53% 73.53%
0.39% 0.04% 0.04%
0.31% 0.00% 0.00%
25.77% 26.43% 26.43%
No. of Shareholders 2,1381,023955

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings