Swaraj Suiting Ltd
Incorporated in 2003, Swaraj Suiting Ltd does production of grey and finished fabric which are used into home textiles, bottom wears etc.[1]
- Market Cap ₹ 981 Cr.
- Current Price ₹ 372
- High / Low ₹ 373 / 158
- Stock P/E 16.3
- Book Value ₹ 128
- Dividend Yield 0.00 %
- ROCE 18.0 %
- ROE 21.4 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 82.2% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last 3 years: -8.61%
- Working capital days have increased from 55.7 days to 82.5 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Part of Nifty SME Emerge
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| 45 | 47 | 58 | 60 | 129 | 219 | 320 | 417 | 577 | 683 | |
| 38 | 39 | 45 | 50 | 115 | 196 | 280 | 343 | 465 | 561 | |
| Operating Profit | 7 | 8 | 13 | 10 | 13 | 23 | 40 | 73 | 112 | 123 |
| OPM % | 15% | 17% | 23% | 16% | 10% | 11% | 12% | 18% | 19% | 18% |
| 0 | 0 | 0 | 0 | 0 | 1 | 6 | 2 | 8 | 10 | |
| Interest | 2 | 2 | 4 | 3 | 3 | 9 | 13 | 19 | 30 | 33 |
| Depreciation | 4 | 4 | 6 | 4 | 5 | 8 | 8 | 11 | 23 | 24 |
| Profit before tax | 1 | 2 | 4 | 3 | 6 | 8 | 24 | 45 | 67 | 76 |
| Tax % | 49% | 20% | 17% | 20% | 25% | 27% | 25% | 25% | 22% | |
| 1 | 1 | 3 | 3 | 5 | 6 | 18 | 33 | 52 | 60 | |
| EPS in Rs | 1.76 | 3.59 | 8.36 | 5.80 | 3.17 | 3.85 | 9.99 | 15.13 | 19.90 | 24.42 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 57% |
| 3 Years: | 38% |
| TTM: | 38% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 82% |
| 3 Years: | 112% |
| TTM: | 57% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 53% |
| 1 Year: | 118% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | 23% |
| Last Year: | 21% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 2 | 2 | 2 | 7 | 7 | 18 | 22 | 26 |
| Reserves | 16 | 22 | 29 | 36 | 53 | 59 | 88 | 131 | 311 |
| 24 | 45 | 35 | 42 | 74 | 113 | 175 | 268 | 327 | |
| 2 | 5 | 12 | 12 | 7 | 51 | 74 | 150 | 191 | |
| Total Liabilities | 43 | 73 | 78 | 91 | 141 | 230 | 355 | 570 | 856 |
| 26 | 46 | 37 | 36 | 37 | 81 | 77 | 262 | 315 | |
| CWIP | 2 | -0 | -0 | -0 | 41 | 3 | 69 | 13 | 46 |
| Investments | -0 | 2 | 4 | 3 | 3 | 3 | 3 | 3 | 3 |
| 15 | 25 | 37 | 53 | 61 | 143 | 207 | 293 | 492 | |
| Total Assets | 43 | 73 | 78 | 91 | 141 | 230 | 355 | 570 | 856 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 6 | 1 | 7 | 6 | 15 | -15 | 45 | 41 | -17 | |
| -2 | -24 | 0 | -6 | -47 | -17 | -99 | -127 | -111 | |
| -3 | 23 | -8 | 0 | 34 | 31 | 54 | 87 | 138 | |
| Net Cash Flow | -0 | 0 | 0 | -0 | 2 | -2 | -0 | 0 | 10 |
| Free Cash Flow | 3 | -23 | 7 | 3 | -32 | -30 | -25 | -99 | -97 |
| CFO/OP | 84% | 14% | 59% | 57% | 112% | -65% | 117% | 64% | -9% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 27 | 44 | 37 | 80 | 40 | 94 | 76 | 88 | 78 |
| Inventory Days | 115 | 216 | 339 | 293 | 113 | 160 | 146 | 183 | 232 |
| Days Payable | 9 | 34 | 125 | 88 | 10 | 106 | 102 | 173 | 160 |
| Cash Conversion Cycle | 134 | 226 | 250 | 285 | 144 | 149 | 120 | 99 | 150 |
| Working Capital Days | 19 | 40 | 60 | 113 | 90 | 46 | 45 | 40 | 83 |
| ROCE % | 7% | 9% | 9% | 10% | 16% | 18% | 18% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Denim Processing Capacity Mn Mtrs p.a. |
|
||||||
| Air Jet Looms (Installed) Looms |
|||||||
| Fabric Weaving Capacity Mn Mtrs p.a. |
|||||||
| Export Volume Lakh Meters |
|||||||
| Cotton Processing Capacity Mn Mtrs p.a. |
|||||||
| Cotton Spinning Capacity Tonnes p.a. |
|||||||
| Number of Customers Customers |
|||||||
Extracted by Screener AI
Documents
Announcements
-
General Updates
- Swaraj Suiting approved for NSE Main Board listing; trading starts August 13, 2026.
-
Copy of Newspaper Publication
- Newspaper clipping of unaudited Q1 FY2026 results published on August 9, 2026.
-
Press Release
- Q1FY27 revenue up 139%, PAT up 100%; expansion, incentives and Main Board migration approved.
-
Outcome of Board Meeting
- Q1 FY27 unaudited results approved; standalone revenue Rs 185.6 crore, profit Rs 16.22 crore.
-
General Updates
- Received Rs.20.50 crore subsidy on July 31, 2026; two-month total reaches Rs.27.54 crore.
Annual reports
Concalls
-
May 2026TranscriptAI SummaryPPT
-
Jul 2025TranscriptAI SummaryPPT
-
Jul 2025TranscriptAI SummaryPPT
-
Nov 2024Transcript PPT
-
Jun 2024Transcript PPT
-
Feb 2024TranscriptAI SummaryPPT
Business Overview[1]
Swaraj is a Textile manufacturing company, specializing in Denim and Polyester Viscose (PV) fabrics, including warping, yarn dyeing, weaving, fabric processing, and finishing.