Shree Vasu Logistics Ltd
Incorporated in 2007, Shree Vasu Logistics
Ltd provides Logistics, Warehousing and
allied services and does Retail Trading[1]
- Market Cap ₹ 930 Cr.
- Current Price ₹ 809
- High / Low ₹ 856 / 199
- Stock P/E 425
- Book Value ₹ 29.8
- Dividend Yield 0.00 %
- ROCE 16.7 %
- ROE 6.61 %
- Face Value ₹ 10.0
Pros
- Company's median sales growth is 18.5% of last 10 years
Cons
- Stock is trading at 27.1 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 8.13% over last 3 years.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Transport Services Logistics Solution Provider
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
13 | 22 | 22 | 27 | 31 | 36 | 62 | 66 | 85 | 101 | 123 | 146 | |
10 | 17 | 18 | 23 | 25 | 30 | 55 | 58 | 67 | 75 | 90 | 108 | |
Operating Profit | 3 | 5 | 4 | 5 | 7 | 6 | 7 | 8 | 18 | 26 | 33 | 38 |
OPM % | 23% | 22% | 18% | 17% | 22% | 15% | 12% | 12% | 21% | 26% | 27% | 26% |
-0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
Interest | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 5 | 8 | 10 | 12 |
Depreciation | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 10 | 16 | 19 | 24 |
Profit before tax | 1 | 1 | 1 | 1 | 3 | 2 | 4 | 4 | 3 | 3 | 4 | 3 |
Tax % | 31% | 31% | 22% | 32% | 27% | 26% | 25% | 9% | 14% | 35% | 24% | 22% |
0 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 2 | 2 | 3 | 2 | |
EPS in Rs | 5.38 | 7.33 | 8.44 | 8.78 | 2.68 | 1.46 | 2.32 | 2.83 | 1.89 | 1.79 | 2.72 | 1.91 |
Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | 21% |
5 Years: | 19% |
3 Years: | 20% |
TTM: | 19% |
Compounded Profit Growth | |
---|---|
10 Years: | 13% |
5 Years: | -4% |
3 Years: | 0% |
TTM: | -30% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 72% |
3 Years: | 113% |
1 Year: | 282% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 9% |
3 Years: | 8% |
Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.50 | 0.62 | 0.62 | 0.62 | 6 | 8 | 8 | 8 | 8 | 11 | 11 | 11 |
Reserves | 2 | 4 | 4 | 5 | 2 | 11 | 14 | 17 | 19 | 17 | 20 | 23 |
13 | 17 | 18 | 19 | 19 | 14 | 21 | 26 | 35 | 42 | 47 | 67 | |
1 | 2 | 2 | 2 | 3 | 5 | 7 | 7 | 35 | 69 | 65 | 80 | |
Total Liabilities | 16 | 23 | 25 | 27 | 30 | 39 | 50 | 57 | 96 | 139 | 144 | 181 |
7 | 14 | 14 | 16 | 15 | 24 | 25 | 29 | 64 | 99 | 101 | 117 | |
CWIP | 2 | 1 | 0 | -0 | 3 | 0 | 5 | 5 | 4 | 6 | 4 | 2 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
7 | 9 | 11 | 11 | 12 | 14 | 21 | 23 | 29 | 34 | 39 | 62 | |
Total Assets | 16 | 23 | 25 | 27 | 30 | 39 | 50 | 57 | 96 | 139 | 144 | 181 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
4 | 10 | 6 | 4 | 2 | 12 | 22 | 24 | 18 | ||||
-3 | -4 | -8 | -10 | -8 | -11 | -12 | -9 | -14 | ||||
-1 | -6 | 5 | 4 | 6 | -1 | -10 | -15 | -4 | ||||
Net Cash Flow | -0 | -0 | 2 | -2 | -0 | -0 | 0 | 0 | -0 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 74 | 69 | 70 | 83 | 87 | 84 | 74 | 75 | 71 | 54 | 53 | 60 |
Inventory Days | 175 | 136 | ||||||||||
Days Payable | 82 | 121 | ||||||||||
Cash Conversion Cycle | 74 | 69 | 70 | 83 | 87 | 84 | 74 | 75 | 71 | 54 | 146 | 74 |
Working Capital Days | 132 | 27 | 30 | 70 | 57 | 24 | 39 | 67 | 54 | 36 | 46 | 43 |
ROCE % | 18% | 12% | 13% | 19% | 12% | 14% | 11% | 14% | 18% | 20% | 17% |
Documents
Announcements
-
Copy of Newspaper Publication
12 May 2025 - Shree Vasu Logistics published audited FY25 results; Manoj Jewellers IPO allotment details disclosed.
-
Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
10 May 2025 - SHREE VASU LOGISTICS LIMITED has informed about Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
-
Outcome of Board Meeting
10 May 2025 - Approved FY25 audited results; re-appointed internal auditors; Company Secretary resigned effective May 10, 2025.
-
Outcome of Board Meeting
10 May 2025 - Approved FY25 audited results; re-appointed internal auditors; Company Secretary resigned effective May 10, 2025.
-
Credit Rating- New
9 May 2025 - India Ratings assigned IND BBB/Stable and IND A3+ ratings to SVLL's bank loan facilities totaling INR 820.0 million.
Business Overview:[1]
Company provides warehousing and logistics services in Chhattisgarh. It has Clean & Temperature controlled warehouses, equipped with advanced Safety & Security equipment for complete vigilance for storage of goods & Medicines. It provides CFA & Logistics services in Central & Eastern India