Suryoday Small Finance Bank Ltd
Incorporated in 2008, Suryoday Small Finance Bank Ltd is a leading Small Finance Bank(SFB) in India. The company started offering SFB services in 2017. They serve customers in the unbanked and underbanked segments. Before SBF, the company operated as an NBFC.[1]
- Market Cap ₹ 1,573 Cr.
- Current Price ₹ 148
- High / Low ₹ 218 / 115
- Stock P/E 8.20
- Book Value ₹ 196
- Dividend Yield 1.01 %
- ROCE 7.33 %
- ROE 7.58 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.76 times its book value
- Company has delivered good profit growth of 66.5% CAGR over last 5 years
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 22.5%
- Company has a low return on equity of 8.68% over last 3 years.
- Earnings include an other income of Rs.399 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Banks Other Bank
Part of BSE Financial Services
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 118 | 199 | 244 | 287 | 530 | 767 | 776 | 942 | 1,184 | 1,589 | 1,954 | 2,160 | 2,287 | |
| Interest | 55 | 95 | 115 | 123 | 190 | 276 | 366 | 357 | 437 | 626 | 848 | 1,062 | 1,120 |
| 37 | 76 | 114 | 181 | 259 | 414 | 460 | 786 | 700 | 843 | 1,124 | 1,191 | 1,312 | |
| Financing Profit | 26 | 28 | 15 | -18 | 81 | 77 | -49 | -201 | 47 | 120 | -18 | -93 | -144 |
| Financing Margin % | 22% | 14% | 6% | -6% | 15% | 10% | -6% | -21% | 4% | 8% | -1% | -4% | -6% |
| 0 | 1 | 11 | 38 | 67 | 87 | 76 | 94 | 97 | 219 | 217 | 360 | 399 | |
| Depreciation | 1 | 1 | 2 | 5 | 6 | 10 | 15 | 19 | 43 | 51 | 56 | 68 | 0 |
| Profit before tax | 25 | 27 | 24 | 16 | 143 | 154 | 12 | -127 | 101 | 288 | 144 | 200 | 255 |
| Tax % | 34% | 0% | 37% | 36% | 37% | 28% | 2% | -27% | 23% | 25% | 20% | 24% | |
| 17 | 27 | 15 | 10 | 90 | 111 | 12 | -93 | 78 | 216 | 115 | 152 | 192 | |
| EPS in Rs | 5.11 | 7.16 | 2.36 | 1.50 | 11.08 | 12.84 | 1.12 | -8.76 | 7.32 | 20.34 | 10.82 | 14.30 | 18.05 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 10% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 27% |
| 5 Years: | 23% |
| 3 Years: | 22% |
| TTM: | 17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 66% |
| 3 Years: | 25% |
| TTM: | 139% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -4% |
| 3 Years: | -3% |
| 1 Year: | 5% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 5% |
| 3 Years: | 9% |
| Last Year: | 8% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 33 | 38 | 64 | 68 | 82 | 87 | 106 | 106 | 106 | 106 | 106 | 106 |
| Reserves | 99 | 159 | 437 | 472 | 799 | 980 | 1,491 | 1,399 | 1,479 | 1,699 | 1,821 | 1,972 |
| Deposits | 22 | 945 | 1,593 | 2,849 | 3,256 | 3,854 | 5,167 | 7,777 | 10,580 | 13,994 | ||
| Borrowing | 594 | 956 | 1,022 | 523 | 1,124 | 1,265 | 1,667 | 2,551 | 2,765 | 2,443 | 2,710 | 3,122 |
| 31 | 39 | 60 | 156 | 163 | 185 | 193 | 270 | 344 | 352 | 397 | 689 | |
| Total Liabilities | 757 | 1,193 | 1,604 | 2,164 | 3,761 | 5,365 | 6,712 | 8,180 | 9,861 | 12,378 | 15,614 | 19,884 |
| 2 | 2 | 6 | 13 | 18 | 30 | 35 | 66 | 163 | 152 | 156 | 293 | |
| CWIP | 0 | 0 | 2 | 1 | 1 | 8 | 8 | 49 | 1 | 17 | 135 | 5 |
| Investments | 1 | 0 | 594 | 311 | 664 | 808 | 1,874 | 2,058 | 2,570 | 2,599 | 3,137 | 3,693 |
| 754 | 1,190 | 1,002 | 1,839 | 3,078 | 4,518 | 4,795 | 6,007 | 7,127 | 9,610 | 12,187 | 15,893 | |
| Total Assets | 757 | 1,193 | 1,604 | 2,164 | 3,761 | 5,365 | 6,712 | 8,180 | 9,861 | 12,378 | 15,614 | 19,884 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -545 | 526 | -876 | -347 | -98 | 935 | 1,320 | 652 | |||||
| -14 | -167 | -280 | -158 | -266 | -263 | -1,059 | -792 | |||||
| 655 | 210 | 915 | 885 | 213 | -322 | 268 | 412 | |||||
| Net Cash Flow | 97 | 569 | -241 | 381 | -150 | 349 | 529 | 273 | ||||
| Free Cash Flow | -556 | 496 | -896 | -438 | -190 | 879 | 1,143 | 577 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 15% | 17% | 4% | 2% | 13% | 11% | 1% | -6% | 5% | 13% | 6% | 8% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Branch Network count |
|
||||||||
| CASA Ratio % |
|||||||||
| Disbursements INR Cr |
|||||||||
| Total Customers Mn |
|||||||||
| Collection Efficiency (1 EMI adjusted) % |
|||||||||
| Inclusive Finance Share of Gross Advances % |
|||||||||
| Vikas Loan Share of IF Book % |
|||||||||
| Credit on UPI - Sanctioned Customers Lakhs |
|||||||||
Extracted by Screener AI
Documents
Announcements
-
Board Meeting Intimation for Consideration And Approval Of The Proposal To Raise Funds By Way Of Issuance Of Non-Convertible Debentures (Tier II Bonds) On A Private Placement Basis
- Board meets October 22, 2026 to consider issuing Tier II bonds via private placement.
-
Update Regarding Receipt Of Approval From The Reserve Bank Of India For The Remuneration Payable To The Managing Director & CEO And Whole-Time Director (Executive Director) Of The Bank.
- RBI approved FY26-27 remuneration for MD&CEO Baskar Babu Ramachandran and ED Hemant Shah.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
- Please find attached herewith Intimation regarding Conference Call to discuss the Unaudited Financial Results of the Bank for the Quarter (Q-2) and Half year ended …
-
Announcement under Regulation 30 (LODR)-Allotment
- Bank allotted 200 subordinated NCDs worth ₹200 crore at 10.05% coupon, maturity October 9, 2036.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Regulation 74(5) certificate for Q2 FY27; no dematerialization or rematerialization requests received.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from web
-
Annual Report 2019
from web
-
Annual Report 2018
from web
-
Annual Report 2017
from web
-
Annual Report 2016
from web
-
Annual Report 2015
from web
-
Annual Report 2014
from web
-
Annual Report 2013
from web
-
Annual Report 2012
from web
Concalls
-
Jul 2026Transcript PPT REC
-
May 2026Transcript PPT REC
-
May 2026PPT
-
Jan 2026Transcript PPT REC
-
Nov 2025Transcript PPT REC
-
Jul 2025Transcript PPT REC
-
May 2025Transcript PPT REC
-
Jan 2025Transcript PPT REC
-
Oct 2024Transcript PPT REC
-
Aug 2024Transcript PPT REC
-
May 2024Transcript PPT REC
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT
-
Jun 2023PPT
-
May 2023Transcript PPT REC
-
Feb 2023Transcript PPT
-
Aug 2022PPT
-
Aug 2022PPT
-
May 2022PPT
-
Feb 2022Transcript PPT
-
Feb 2022PPT
-
Nov 2021Transcript
-
Aug 2021Transcript PPT
-
May 2021Transcript
Leading Small Finance Bank[1][2][3]
The bank commenced microfinance operations in 2009 and has since expanded operations across 16 states and union territories, with customer base of ~3.8 million, 8759 employees, and 712 Banking Outlets.