Supreme Infrastructure India Ltd

₹ 83.4 -0.08%

04 Sep - close price

supremeinfra.com BSE: 532904 NSE: SUPREMEINF

About

Supreme Infrastructure India Ltd is a Mumbai EPC contractor for roads/highways, bridges, buildings, rail, power and water/sewerage infrastructure. After years of default and operating contraction, it is implementing
a court-approved lender compromise,
restarting EPC execution and pursuing
legacy claims.^[1]

Key Points

Entity & reporting basis:^[1]
The listed entity is SIIL, not its BOT holding /SPVs. SIIL retains 60%-owned Supreme Mega Structures Pvt Ltd and Supreme Infrastructure Overseas LLC, Oman.
Material BOT entities lost control and
are now investments, receivables and guarantees rather than line-by-line
subsidiaries.

Website BSE NSE

Market Cap ₹ 813 Cr.
Current Price ₹ 83.4
High / Low ₹ 115 / 56.5
Stock P/E
Book Value ₹ 24.0
Dividend Yield 0.00 %
ROCE %
ROE %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is expected to give good quarter

Cons

Stock is trading at 3.48 times its book value
Company has low interest coverage ratio.
The company has delivered a poor sales growth of -24.3% over past five years.
Earnings include an other income of Rs.6,468 Cr.
Company has high debtors of 4,663 days.
Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	8	17	9	29	27	10	7	22	8	14	30	14	24
	21	35	14	50	57	14	11	34	11	17	22	16	23
Operating Profit	-13	-18	-5	-22	-30	-4	-4	-12	-3	-4	7	-3	1
OPM %	-150%	-111%	-61%	-75%	-114%	-41%	-59%	-54%	-35%	-27%	25%	-18%	5%
	0	1	3	0	0	2	-2	15	0	6,466	-0	2	0
Interest	275	288	302	303	319	337	355	375	396	155	55	58	60
Depreciation	4	4	3	2	2	2	2	2	1	1	1	1	1
Profit before tax	-292	-309	-307	-326	-351	-341	-362	-373	-400	6,306	-49	-60	-59
Tax %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	-292	-309	-307	-326	-351	-341	-362	-373	-400	6,306	-49	-60	-59
EPS in Rs	-112.93	-120.78	-119.54	-126.96	-136.57	-132.59	-140.82	-145.04	-155.62	651.87	-5.09	-6.19	-6.07
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	1,814	1,290	1,161	1,006	677	321	263	136	97	59	66	65	81
	1,453	1,050	989	1,021	678	359	293	140	111	94	106	67	79
Operating Profit	361	239	172	-15	-1	-38	-30	-4	-14	-36	-40	-2	2
OPM %	20%	19%	15%	-1.5%	-0.1%	-12%	-11%	-2.6%	-15%	-61%	-61%	-2.6%	3.1%
	8	-12	-119	-370	-737	-70	-105	-50	-61	3	5	6,468	6,468
Interest	297	337	389	476	601	631	745	841	1,103	1,135	1,385	664	328
Depreciation	77	42	36	67	98	92	30	25	23	7	6	5	5
Profit before tax	-5	-151	-370	-928	-1,437	-831	-910	-920	-1,202	-1,175	-1,426	5,796	6,137
Tax %	359%	6%	-4%	5%	0%	0%	0%	0%	0%	0%	0%	0%
	-22	-160	-355	-974	-1,440	-831	-910	-920	-1,202	-1,175	-1,426	5,796	6,137
EPS in Rs	-5.49	-58.32	-132.46	-371.28	-553.81	-316.25	-339.95	-352.43	-450.53	-457.07	-555.02	594.50	634.52
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-26%
5 Years:	-24%
3 Years:	-12%
TTM:	70%

Compounded Profit Growth
10 Years:	%
5 Years:	2%
3 Years:	12%
TTM:	78%

Stock Price CAGR
10 Years:	-2%
5 Years:	35%
3 Years:	45%
1 Year:	-17%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	26	26	26	26	26	26	26	26	26	26	26	98
Reserves	823	529	173	-809	-2,231	-3,044	-3,309	-4,215	-5,330	-5,078	-6,439	136
	4,187	3,822	4,114	4,470	4,727	4,574	5,150	5,191	5,466	4,654	3,040	1,460
	570	541	736	1,283	1,985	3,198	3,031	3,894	4,906	5,964	6,044	995
Total Liabilities	5,605	4,918	5,048	4,969	4,507	4,754	4,898	4,896	5,067	5,566	2,670	2,689
	1,240	1,015	958	1,314	1,216	1,126	908	883	859	91	89	86
CWIP	2,269	1,532	1,826	1,759	2,052	2,366	2,563	2,782	2,854	3,014	0	1
Investments	101	206	229	49	42	34	28	22	22	1,448	1,626	1,627
	1,994	2,165	2,036	1,848	1,196	1,229	1,399	1,210	1,331	1,013	956	975
Total Assets	5,605	4,918	5,048	4,969	4,507	4,754	4,898	4,896	5,067	5,566	2,670	2,689

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-158	-21	406	76	-140	1,519	203	-17	-18	-14	11	-8
	-811	-336	-495	-324	-1	-270	21	-2	-15	4	-3	-2
	964	331	105	241	145	-1,249	-221	21	32	5	-8	11
Net Cash Flow	-6	-26	16	-7	4	0	3	1	-1	-5	-0	1
Free Cash Flow	-990	-174	-51	-279	-140	1,518	224	-17	-33	-10	7	-10
CFO/OP	-44%	5%	239%	-508%	22,456%	-3,963%	-680%	494%	126%	40%	-29%	426%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	208	338	321	395	376	896	1,257	1,974	3,230	5,135	4,586	4,663
Inventory Days	86	96	84	77	110	284	319	140	670	1,351	74	32
Days Payable	103	129	212	327	492	1,130	1,525	672	922	1,500	375	292
Cash Conversion Cycle	191	305	193	145	-7	50	52	1,442	2,979	4,987	4,285	4,403
Working Capital Days	10	6	-217	-602	-1,990	-5,391	-7,408	-17,230	-27,897	-48,480	-43,528	-7,929
ROCE %	6%	4%	3%	-2%	-3%	-7%	-3%	-2%	-8%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Number of Permanent Employees
count ・Standalone data

xxx	xxx	xxx	xxx	xx	xx	xx	xx	xx	xx
xx	xx	xx	xx	xx	xx	xx	x	x	x
	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
xxx,xxx.xx	xxx,xxx.xx		xxx,xxx.xx	xxx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx		xxx,xxx.xx

Please log in to see hidden values.

Number of Subsidiaries
count ・Standalone data

Revenue from Government Promoted Agencies (Share of Revenue)
% ・Standalone data

Revenue from Top 5 Customers
INR Lakhs ・Standalone data

Order Book / Unsatisfied Performance Obligations
INR Lakhs ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	34.69%	34.69%	34.69%	34.69%	34.69%	34.69%	34.69%	34.69%	34.69%	34.69%	46.95%	47.32%
	9.33%	9.33%	9.33%	9.28%	8.48%	8.55%	8.48%	8.48%	8.56%	8.56%	3.00%	3.02%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	5.95%	6.20%
	55.98%	55.98%	55.99%	56.03%	56.83%	56.76%	56.84%	56.84%	56.76%	56.76%	44.12%	43.47%
No. of Shareholders	8,501	8,244	7,920	7,665	7,661	8,185	8,083	8,038	8,117	8,047	7,907	8,181

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	37.78%	36.53%	34.68%	34.68%	34.68%	34.68%	34.69%	34.69%	34.69%	46.95%	47.32%
	16.92%	12.01%	12.06%	12.06%	12.06%	10.25%	10.02%	9.33%	8.48%	3.00%	3.02%
	13.60%	0.88%	0.48%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	5.95%	6.20%
	31.70%	50.58%	52.78%	53.26%	53.26%	55.06%	55.29%	55.99%	56.84%	44.12%	43.47%
No. of Shareholders	9,444	9,633	9,446	8,897	8,542	8,541	9,000	7,920	8,083	7,907	8,181

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Supreme Infrastructure India Ltd

Supreme Infrastructure India Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls