Super Sales India Ltd
Incorporated in 1981, Super Sales India
Ltd manufactures yarn, gears and provides agency services[1]
- Market Cap ₹ 269 Cr.
- Current Price ₹ 876
- High / Low ₹ 2,047 / 735
- Stock P/E
- Book Value ₹ 1,839
- Dividend Yield 0.80 %
- ROCE 1.06 %
- ROE -0.31 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.48 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 7.31% over past five years.
- Company has a low return on equity of 2.59% over last 3 years.
- Earnings include an other income of Rs.8.67 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
218 | 221 | 229 | 233 | 254 | 296 | 284 | 267 | 419 | 368 | 419 | 404 | |
175 | 184 | 190 | 194 | 216 | 270 | 255 | 227 | 340 | 321 | 377 | 381 | |
Operating Profit | 43 | 36 | 39 | 38 | 38 | 26 | 29 | 40 | 79 | 46 | 43 | 23 |
OPM % | 20% | 16% | 17% | 16% | 15% | 9% | 10% | 15% | 19% | 13% | 10% | 6% |
6 | 4 | 6 | 4 | 3 | 6 | 6 | 2 | 9 | 11 | 13 | 9 | |
Interest | 9 | 8 | 7 | 6 | 7 | 8 | 9 | 8 | 6 | 4 | 8 | 9 |
Depreciation | 19 | 12 | 14 | 17 | 17 | 18 | 19 | 18 | 17 | 19 | 22 | 25 |
Profit before tax | 20 | 21 | 25 | 20 | 17 | 6 | 7 | 15 | 66 | 34 | 26 | -2 |
Tax % | 14% | 25% | 29% | 28% | 14% | -3% | 1% | 43% | 27% | 17% | 22% | 2% |
17 | 16 | 17 | 15 | 14 | 6 | 6 | 9 | 48 | 28 | 20 | -2 | |
EPS in Rs | 54.99 | 51.47 | 56.62 | 47.44 | 46.26 | 19.37 | 20.97 | 28.65 | 156.80 | 92.37 | 64.69 | -5.73 |
Dividend Payout % | 5% | 5% | 4% | 5% | 5% | 13% | 12% | 9% | 6% | 8% | 11% | -44% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 7% |
3 Years: | -1% |
TTM: | -4% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -111% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 32% |
3 Years: | 4% |
1 Year: | -41% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 4% |
3 Years: | 3% |
Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves | 88 | 102 | 118 | 206 | 276 | 267 | 185 | 294 | 399 | 431 | 555 | 562 |
81 | 65 | 53 | 55 | 66 | 86 | 87 | 78 | 75 | 77 | 80 | 86 | |
37 | 35 | 29 | 33 | 35 | 37 | 33 | 39 | 67 | 60 | 79 | 80 | |
Total Liabilities | 209 | 206 | 204 | 297 | 380 | 392 | 308 | 414 | 545 | 571 | 717 | 731 |
108 | 115 | 114 | 111 | 114 | 120 | 121 | 104 | 109 | 150 | 165 | 164 | |
CWIP | 1 | 0 | 0 | 6 | 2 | 1 | 0 | 0 | 10 | 0 | 3 | 0 |
Investments | 2 | 2 | 1 | 86 | 157 | 140 | 53 | 156 | 221 | 229 | 348 | 367 |
98 | 89 | 88 | 94 | 107 | 131 | 134 | 154 | 204 | 192 | 200 | 200 | |
Total Assets | 209 | 206 | 204 | 297 | 380 | 392 | 308 | 414 | 545 | 571 | 717 | 731 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
29 | 43 | 28 | 36 | 32 | 24 | 23 | 21 | 50 | 65 | 34 | 29 | |
-1 | -15 | -10 | -32 | -24 | -17 | -15 | -2 | -40 | -48 | -37 | -26 | |
-30 | -26 | -19 | -6 | -7 | -8 | -9 | -17 | -9 | -5 | -7 | -4 | |
Net Cash Flow | -2 | 1 | -1 | -1 | 1 | -1 | 0 | 1 | 0 | 11 | -11 | -2 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 66 | 65 | 59 | 53 | 66 | 64 | 79 | 81 | 60 | 66 | 53 | 66 |
Inventory Days | 122 | 99 | 137 | 138 | 116 | 118 | 103 | 151 | 151 | 110 | 119 | 95 |
Days Payable | 29 | 30 | 30 | 23 | 25 | 30 | 30 | 19 | 39 | 42 | 46 | 31 |
Cash Conversion Cycle | 159 | 134 | 167 | 168 | 158 | 152 | 151 | 213 | 172 | 135 | 127 | 130 |
Working Capital Days | 84 | 84 | 102 | 101 | 108 | 117 | 130 | 157 | 111 | 106 | 100 | 105 |
ROCE % | 16% | 16% | 18% | 11% | 8% | 3% | 4% | 7% | 16% | 7% | 5% | 1% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 May - Paper publication relating to Transfer of Shares to IEPF Authority
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
27 May - Secretarial Compliance Report FY25 confirms regulatory adherence; minor AGM submission delay explained.
-
Appointment Of Secretarial Auditor
15 May - Board recommends appointment of Sri M R L Narasimha as Secretarial Auditor for 2025-30.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 May - Publication of Audited Financial results for the period ended 31st March, 2025
-
Cut Off Date For E Voting
12 May - Cut-off date for e-voting eligibility fixed as 14 July 2025 for AGM.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview
Super Sales India Limited (SSIL) is a diversified company operating primarily in three divisions: Engineering, Textile, and Marketing.