Sundaram Brake Linings Ltd

₹ 739 -3.06%

29 May - close price

tvsbrakelinings.com BSE: 590072 NSE: SUNDRMBRAK

About

Incorporated in 1978, Sundaram Brake Linings Ltd manufactures asbestos free friction materials^[1]

Key Points

Business Overview:^[1]
SBLL is part of the T S Krishna Group, which in turn is part of the larger TVS Group. It is in the business of manufacturing automotive, non-automotive, railways and industrial friction materials. Its products are used in commercial vehicles, passenger cars, tractors (agricultural), railways and two wheelers. Company is a pioneer in manufacturing asbestos free friction materials in India, and the first Indian friction material company to become 100% asbestos free. SBL has a presence in the domestic OEM and Aftermarket. It services the Indian aftermarket through 140+ TVS owned wholesaler outlets

Website BSE NSE

Market Cap ₹ 291 Cr.
Current Price ₹ 739
High / Low ₹ 1,050 / 458
Stock P/E 113
Book Value ₹ 259
Dividend Yield 0.20 %
ROCE 4.35 %
ROE 2.55 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 2.85 times its book value
The company has delivered a poor sales growth of 7.79% over past five years.
Company has a low return on equity of 6.18% over last 3 years.
Company might be capitalizing the interest cost
Earnings include an other income of Rs.4.38 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	91.77	93.17	85.36	84.80	89.03	83.71	83.25	88.30	96.96	92.01	78.03	84.19	90.43
	87.32	86.89	80.27	78.84	88.35	79.94	79.76	85.60	93.58	90.42	80.17	83.60	81.95
Operating Profit	4.45	6.28	5.09	5.96	0.68	3.77	3.49	2.70	3.38	1.59	-2.14	0.59	8.48
OPM %	4.85%	6.74%	5.96%	7.03%	0.76%	4.50%	4.19%	3.06%	3.49%	1.73%	-2.74%	0.70%	9.38%
	0.42	0.39	0.86	0.06	1.96	0.43	0.49	1.00	0.89	0.53	1.51	0.32	2.01
Interest	1.04	1.01	0.88	0.70	0.77	0.85	0.87	1.13	1.18	1.02	0.78	0.75	0.68
Depreciation	1.62	1.54	1.59	1.62	1.63	1.53	1.54	1.55	1.35	1.59	1.71	1.35	1.65
Profit before tax	2.21	4.12	3.48	3.70	0.24	1.82	1.57	1.02	1.74	-0.49	-3.12	-1.19	8.16
Tax %	2.26%	14.81%	18.10%	14.86%	-141.67%	18.13%	6.37%	12.75%	24.14%	8.16%	0.00%	4.20%	8.58%
	2.16	3.50	2.86	3.16	0.58	1.49	1.47	0.89	1.32	-0.53	-3.12	-1.24	7.47
EPS in Rs	5.49	8.90	7.27	8.03	1.47	3.79	3.74	2.26	3.35	-1.35	-7.93	-3.15	18.99
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	237	228	228	247	286	258	237	295	355	352	352	345
	236	221	219	240	275	252	229	292	352	334	338	336
Operating Profit	1	7	9	7	11	6	8	3	3	19	15	8
OPM %	0%	3%	4%	3%	4%	2%	3%	1%	1%	5%	4%	2%
	1	2	2	3	3	5	1	5	3	3	3	4
Interest	4	3	3	2	3	2	2	3	5	4	5	3
Depreciation	7	6	5	4	5	5	6	6	6	6	6	6
Profit before tax	-9	0	1	4	6	3	2	0	-5	12	6	3
Tax %	63%	232%	-23%	-0%	-9%	16%	-186%	38%	-11%	13%	16%	24%
	-15	-0	2	4	7	3	6	0	-5	10	5	3
EPS in Rs	-36.98	-1.04	4.47	9.56	17.92	6.40	15.25	0.20	-12.15	25.64	13.14	6.53
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	8%	11%	10%

Compounded Sales Growth
10 Years:	4%
5 Years:	8%
3 Years:	-1%
TTM:	-2%

Compounded Profit Growth
10 Years:	24%
5 Years:	-16%
3 Years:	36%
TTM:	-50%

Stock Price CAGR
10 Years:	11%
5 Years:	16%
3 Years:	32%
1 Year:	-13%

Return on Equity
10 Years:	4%
5 Years:	2%
3 Years:	6%
Last Year:	3%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	4	4	4	4	4	4	4	4	4	4	4	4
Reserves	66	66	67	71	78	80	86	87	81	91	95	98
	51	48	33	30	33	24	30	42	50	44	56	46
	56	54	56	65	73	71	62	65	71	67	70	61
Total Liabilities	177	172	160	170	189	179	182	197	206	206	225	209
	81	77	71	68	67	68	67	68	67	65	67	71
CWIP	0	0	0	0	0	3	3	1	1	3	4	0
Investments	0	0	0	0	0	1	1	1	1	1	0	0
	96	94	89	103	122	107	112	127	137	137	154	138
Total Assets	177	172	160	170	189	179	182	197	206	206	225	209

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-1	8	19	4	3	17	-4	-2	1	15	0	21
	-2	-2	-1	1	-4	-6	-4	-8	-6	-6	-7	-7
	2	-9	-18	-5	2	-12	5	10	5	-9	7	-14
Net Cash Flow	-1	-2	0	-0	0	-0	-3	0	-0	0	-0	0
Free Cash Flow	-4	6	17	3	-1	11	-8	-10	-5	9	-8	14
CFO/OP	-146%	186%	182%	25%	32%	311%	31%	-46%	40%	94%	10%	249%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	83	85	70	78	79	74	100	80	71	72	82	77
Inventory Days	90	85	105	100	98	112	103	107	95	88	107	98
Days Payable	106	119	89	91	84	99	106	93	81	87	100	81
Cash Conversion Cycle	67	51	87	87	93	87	97	93	85	72	88	94
Working Capital Days	3	0	18	28	31	38	43	33	26	34	36	39
ROCE %	-4%	3%	4%	6%	8%	5%	3%	0%	-1%	11%	8%	4%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Number of Operational Manufacturing Plants
Number

x	x	x	x	x	x	x	x	x	x	x
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	x,xxx.xx	xx,xxx.xx	xx,xxx.xx	x,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx
	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	xxx	xxx	x,xxx
			x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
			x,xxx.xx	xx,xxx.xx	x,xxx.xx	x,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx

Please log in to see hidden values.

R&D Expenditure as percentage of Revenue
%

Revenue by Segment - Exports
INR Lakhs

Total Employee Count
Number

Revenue by Segment - Aftermarket
INR Lakhs

Revenue by Segment - OEM
INR Lakhs

R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	65.54%	65.54%	65.54%	65.54%	65.54%	65.54%	65.54%	63.93%	63.93%	63.93%	63.94%	63.94%
	0.00%	0.00%	0.00%	0.00%	0.01%	0.01%	0.02%	0.00%	0.01%	0.00%	0.00%	0.00%
	34.46%	34.45%	34.46%	34.46%	34.45%	34.44%	34.44%	36.06%	36.04%	36.06%	36.06%	36.06%
No. of Shareholders	8,484	8,187	7,790	7,745	7,976	8,039	8,612	8,393	8,480	8,773	8,624	8,555

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	65.54%	65.54%	65.54%	65.54%	65.54%	65.54%	65.54%	65.54%	63.93%	63.94%
	0.63%	0.65%	0.57%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	33.83%	33.80%	33.89%	34.46%	34.46%	34.46%	34.45%	34.46%	36.06%	36.06%
No. of Shareholders	8,966	9,268	9,125	8,640	8,568	8,746	8,557	7,745	8,393	8,555

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Sundaram Brake Linings Ltd

Sundaram Brake Linings Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings