Sundaram Brake Linings Ltd

Sundaram Brake Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sundaram Brake Linings Ltd

₹ 751 -3.28%
07 May - close price
tvsbrakelinings.com BSE: 590072 NSE : SUNDRMBRAK
About

Incorporated in 1978, Sundaram Brake Linings Ltd manufactures asbestos free friction materials[1]

Key Points

Business Overview:[1]
SBLL is part of the T S Krishna Group, which in turn is part of the larger TVS Group. It is in the business of manufacturing automotive, non-automotive, railways and industrial friction materials. Its products are used in commercial vehicles, passenger cars, tractors (agricultural), railways and two wheelers. Company is a pioneer in manufacturing asbestos free friction materials in India, and the first Indian friction material company to become 100% asbestos free. SBL has a presence in the domestic OEM and Aftermarket. It services the Indian aftermarket through 140+ TVS owned wholesaler outlets

Website BSE NSE
  • Market Cap ₹ 295 Cr.
  • Current Price ₹ 751
  • High / Low ₹ 792 / 307
  • Stock P/E 25.3
  • Book Value ₹ 233
  • Dividend Yield 0.00 %
  • ROCE -0.57 %
  • ROE -5.43 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 3.22 times its book value
  • The company has delivered a poor sales growth of 7.52% over past five years.
  • Company has a low return on equity of -0.35% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
68.85 76.22 64.24 68.90 80.83 81.24 89.00 86.78 87.29 91.77 93.17 85.36 84.80
66.03 73.23 64.61 68.37 81.17 78.57 89.33 88.61 87.92 87.32 86.89 80.27 78.84
Operating Profit 2.82 2.99 -0.37 0.53 -0.34 2.67 -0.33 -1.83 -0.63 4.45 6.28 5.09 5.96
OPM % 4.10% 3.92% -0.58% 0.77% -0.42% 3.29% -0.37% -2.11% -0.72% 4.85% 6.74% 5.96% 7.03%
0.33 0.76 0.78 0.71 0.70 3.26 1.58 0.38 0.39 0.42 0.39 0.86 0.06
Interest 0.31 0.24 0.29 0.38 0.49 0.65 0.75 0.82 1.11 1.04 1.01 0.88 0.70
Depreciation 1.52 1.43 1.43 1.47 1.48 1.61 1.47 1.49 1.53 1.62 1.54 1.59 1.62
Profit before tax 1.32 2.08 -1.31 -0.61 -1.61 3.67 -0.97 -3.76 -2.88 2.21 4.12 3.48 3.70
Tax % -299.24% 13.94% 0.00% 9.84% 0.00% 2.72% 54.64% 3.19% 0.69% 2.26% 14.81% 18.10% 14.86%
5.27 1.79 -1.32 -0.55 -1.62 3.57 -0.44 -3.64 -2.86 2.16 3.50 2.86 3.16
EPS in Rs 13.39 4.55 -3.35 -1.40 -4.12 9.07 -1.12 -9.25 -7.27 5.49 8.90 7.27 8.03
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
256 232 247 237 228 228 247 286 258 237 295 355 355
235 226 241 236 221 219 240 275 252 229 292 352 333
Operating Profit 20 6 5 1 7 9 7 11 6 8 3 3 22
OPM % 8% 2% 2% 0% 3% 4% 3% 4% 2% 3% 1% 1% 6%
-10 1 6 1 2 2 3 3 5 1 5 3 2
Interest 4 3 3 4 3 3 2 3 2 2 3 5 4
Depreciation 8 8 8 7 6 5 4 5 5 6 6 6 6
Profit before tax -1 -4 0 -9 0 1 4 6 3 2 0 -5 14
Tax % 148% -7% 4,442% -63% 232% -23% -0% -9% 16% -186% 38% 11%
1 -4 -5 -15 -0 2 4 7 3 6 0 -5 12
EPS in Rs 1.42 -11.21 -13.27 -36.98 -1.04 4.47 9.56 17.92 6.40 15.25 0.20 -12.15 29.69
Dividend Payout % 211% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 4%
5 Years: 8%
3 Years: 11%
TTM: 3%
Compounded Profit Growth
10 Years: -1%
5 Years: %
3 Years: %
TTM: 310%
Stock Price CAGR
10 Years: 15%
5 Years: 21%
3 Years: 31%
1 Year: 120%
Return on Equity
10 Years: -1%
5 Years: 2%
3 Years: 0%
Last Year: -5%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 4 4 4 4 4 4 4 4 4 4 4 4 4
Reserves 92 88 83 66 66 67 71 78 80 86 87 81 88
41 41 46 51 48 33 30 33 24 30 42 50 37
40 43 50 56 54 56 65 73 71 62 65 71 63
Total Liabilities 177 175 183 177 172 160 170 189 179 182 197 206 192
88 86 87 81 77 71 68 67 68 67 68 67 66
CWIP 0 0 0 0 0 0 0 0 3 3 1 1 1
Investments 1 0 0 0 0 0 0 0 1 1 1 1 1
88 89 95 96 94 89 103 122 107 112 127 137 124
Total Assets 177 175 183 177 172 160 170 189 179 182 197 206 192

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
8 4 8 -1 8 19 4 3 17 -4 -2 1
-9 -4 -9 -2 -2 -1 1 -4 -6 -4 -8 -6
-2 -4 2 2 -9 -18 -5 2 -12 5 10 5
Net Cash Flow -4 -4 1 -1 -2 0 -0 0 -0 -3 0 -0

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 75 81 85 83 85 70 78 79 74 100 80 71
Inventory Days 50 80 66 90 85 105 100 98 112 103 107 95
Days Payable 54 74 66 106 119 89 91 84 99 106 93 87
Cash Conversion Cycle 71 86 85 67 51 87 87 93 87 97 93 79
Working Capital Days 65 78 68 61 65 67 73 73 72 87 85 73
ROCE % 11% -1% -0% -4% 3% 4% 6% 8% 5% 3% 0% -1%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
65.54% 65.54% 65.54% 65.54% 65.54% 65.54% 65.54% 65.54% 65.54% 65.54% 65.54% 65.54%
34.46% 34.46% 34.46% 34.46% 34.46% 34.47% 34.46% 34.45% 34.46% 34.45% 34.46% 34.46%
No. of Shareholders 9,9099,1098,8978,7468,6158,6138,6358,5578,4848,1877,7907,745

Documents

Announcements

Annual reports

Right Issue

Credit ratings