Sundaram Finance Holdings Ltd

Sundaram Finance Holdings Ltd

₹ 267 0.40%
24 Jul 3:19 p.m.
About

Sundaram Finance Holdings Ltd is primarily engaged in the business of Investments, business processing, and support services. It has a 100% subsidiary which is an outsourcing company offering various support services to large and mid-sized firms in and outside India. [1]

Key Points

Revenue Source
The Company generates a significant portion of its income from dividend flows from the portfolio companies that are engaged in the automotive sector. [1]

  • Market Cap 5,920 Cr.
  • Current Price 267
  • High / Low 300 / 99.3
  • Stock P/E 18.4
  • Book Value 271
  • Dividend Yield 2.90 %
  • ROCE 7.58 %
  • ROE 6.61 %
  • Face Value 5.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.98 times its book value
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 30.5% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 92.4%
  • Company's median sales growth is 59.3% of last 10 years

Cons

  • Tax rate seems low
  • Company has a low return on equity of 4.86% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
14 10 27 4 36 46 34 8 40 111 32 33 212
5 4 16 4 5 4 10 4 4 7 5 5 4
Operating Profit 10 6 12 0 31 41 24 4 36 104 27 28 209
OPM % 68% 60% 42% 6% 86% 90% 71% 46% 90% 94% 85% 84% 98%
0 0 0 0 0 0 0 1 1 1 1 1 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 10 6 12 1 32 42 25 4 37 104 27 28 209
Tax % 25% 19% 7% 267% 0% 13% 10% 35% 9% 11% 14% 7% 14%
7 5 11 -1 32 36 22 3 33 93 23 26 179
EPS in Rs 0.34 0.23 0.50 -0.04 1.42 1.64 1.00 0.13 1.50 4.17 1.05 1.19 8.08
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
9 13 13 8 5 75 119 93 38 78 128 388
5 12 10 7 4 15 25 28 21 29 23 21
Operating Profit 4 1 3 1 1 60 94 64 16 49 106 367
OPM % 41% 8% 25% 15% 16% 80% 79% 69% 44% 63% 82% 95%
0 0 0 0 0 1 2 2 2 2 2 2
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 1 1 1 1 0
Profit before tax 4 1 3 1 1 60 95 65 18 50 107 369
Tax % 33% 31% 32% 19% 40% 9% 11% 6% 18% 7% 12% 13%
2 1 2 1 0 54 85 61 15 47 95 322
EPS in Rs 33.71 10.43 31.00 14.29 0.16 2.45 3.83 2.77 0.66 2.11 4.27 14.48
Dividend Payout % 53% 68% 69% 100% 70% 42% 31% 31% 52% 130% 94% 53%
Compounded Sales Growth
10 Years: 40%
5 Years: 27%
3 Years: 118%
TTM: 202%
Compounded Profit Growth
10 Years: 65%
5 Years: 31%
3 Years: 181%
TTM: 239%
Stock Price CAGR
10 Years: %
5 Years: 30%
3 Years: 50%
1 Year: 167%
Return on Equity
10 Years: %
5 Years: 4%
3 Years: 5%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0 0 0 0 20 76 76 76 76 111 111 111
Reserves 13 13 14 14 15 2,204 1,694 1,165 1,350 1,995 3,596 5,910
0 0 0 0 0 0 0 2 1 1 0 0
2 2 2 2 0 128 85 59 102 87 427 929
Total Liabilities 16 16 17 16 35 2,408 1,855 1,302 1,529 2,195 4,134 6,950
0 0 0 0 0 3 3 6 5 4 21 21
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 3 6 8 10 32 2,398 1,847 1,289 1,518 2,179 4,106 6,763
12 10 9 6 3 7 5 7 5 11 7 166
Total Assets 16 16 17 16 35 2,408 1,855 1,302 1,529 2,195 4,134 6,950

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-1 2 148 54 55 10 24 91 125
3 -21 -145 -28 -8 -3 -343 -19 138
-2 18 -1 -28 -46 -8 319 -72 -100
Net Cash Flow -0 -0 2 -2 1 -1 0 0 163

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 49 113 110 69 17 17 11 11 18 7 5 1
Inventory Days
Days Payable
Cash Conversion Cycle 49 113 110 69 17 17 11 11 18 7 5 1
Working Capital Days 370 150 75 8 13 7 5 6 14 31 11 -1
ROCE % 26% 8% 23% 3% 5% 5% 4% 1% 3% 4% 8%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
55.59% 55.59% 55.59% 55.59% 55.59% 55.59% 55.59% 55.59% 55.59% 55.29% 54.97% 54.97%
0.00% 0.00% 0.00% 0.00% 0.18% 0.22% 0.19% 0.19% 0.22% 0.29% 0.23% 0.79%
6.44% 6.28% 6.17% 5.89% 5.57% 5.57% 5.57% 5.58% 5.46% 5.46% 5.45% 5.30%
37.33% 37.49% 37.61% 37.89% 38.03% 37.99% 38.01% 38.01% 38.09% 38.32% 38.72% 38.31%
No. of Shareholders 31,43231,20131,09131,22731,25331,33330,88530,40732,10433,55933,20134,448

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents