Sundaram Multi Pap Ltd

₹ 3.15 0.00%

26 Apr - close price

sundaramgroups.in BSE: 533166 NSE : SUNDARAM

About

Incorporated in 1985, Sundaram Multi Pap Ltd is in the business of School & Office stationery and E-learning^[1]

Key Points

Business Overview:^[1]^[2]
SMPL started off as a school and office paper stationery manufacturing company and diversified into related verticals. At present, it designs, manufactures and markets paper stationery products for students and office/ corporate stationery products, printing, writing & packaging paper, etc. under the brand name Sundaram. It has 200+ product range and sells 5+ lakh books everyday through its distribution network of 15000 dealers and distributors.

Website BSE NSE

Market Cap ₹ 150 Cr.
Current Price ₹ 3.15
High / Low ₹ 4.20 / 2.05
Stock P/E
Book Value ₹ 1.99
Dividend Yield 0.00 %
ROCE 7.48 %
ROE 5.77 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Debtor days have improved from 82.9 to 40.2 days.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
The company has delivered a poor sales growth of 1.44% over past five years.
Promoter holding is low: 31.1%
Company has a low return on equity of 0.49% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Printing & Stationery Industry: Printing & Stationery

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	9.00	20.46	11.82	15.53	17.93	25.08	25.96	25.38	22.02	41.01	42.29	22.30	21.94
	9.37	20.48	10.66	12.46	14.50	21.53	21.18	21.85	22.11	39.98	40.06	22.54	22.41
Operating Profit	-0.37	-0.02	1.16	3.07	3.43	3.55	4.78	3.53	-0.09	1.03	2.23	-0.24	-0.47
OPM %	-4.11%	-0.10%	9.81%	19.77%	19.13%	14.15%	18.41%	13.91%	-0.41%	2.51%	5.27%	-1.08%	-2.14%
	0.76	0.50	0.23	0.64	0.44	0.75	0.77	0.46	0.72	-0.58	-1.16	-0.32	0.38
Interest	1.57	1.43	1.43	1.38	1.36	1.26	1.35	1.02	1.14	0.59	0.93	0.77	0.98
Depreciation	0.97	0.96	0.95	0.95	0.95	0.97	0.97	0.97	0.97	0.98	0.97	1.02	1.07
Profit before tax	-2.15	-1.91	-0.99	1.38	1.56	2.07	3.23	2.00	-1.48	-1.12	-0.83	-2.35	-2.14
Tax %	0.00%	9.42%	0.00%	0.00%	-3.85%	8.70%	0.00%	0.00%	-5.41%	3.57%	0.00%	0.00%	0.00%
	-2.15	-1.72	-0.99	1.38	1.62	1.90	3.23	2.00	-1.56	-1.07	-0.83	-2.35	-2.14
EPS in Rs	-0.05	-0.04	-0.02	0.03	0.03	0.04	0.07	0.04	-0.03	-0.02	-0.02	-0.05	-0.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	175	182	154	83	96	94	106	100	97	51	70	114	128
	153	158	135	82	84	79	95	85	90	52	59	105	125
Operating Profit	22	23	19	1	12	15	12	15	7	-1	11	10	3
OPM %	13%	13%	12%	1%	12%	16%	11%	15%	7%	-3%	16%	8%	2%
	4	6	3	0	-4	-8	-16	2	5	2	2	1	-2
Interest	13	17	17	16	12	10	9	7	10	6	5	4	3
Depreciation	4	5	5	3	3	2	2	4	4	4	4	4	4
Profit before tax	10	7	1	-17	-8	-5	-15	6	-3	-9	4	3	-6
Tax %	25%	39%	85%	4%	18%	0%	0%	0%	0%	2%	3%	2%
	8	5	0	-17	-6	-5	-15	6	-3	-9	4	3	-6
EPS in Rs	0.36	0.21	0.00	-0.78	-0.30	-0.20	-0.55	0.22	-0.10	-0.19	0.08	0.05	-0.14
Dividend Payout %	19%	47%	216%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-5%
5 Years:	1%
3 Years:	6%
TTM:	30%

Compounded Profit Growth
10 Years:	3%
5 Years:	9%
3 Years:	46%
TTM:	-138%

Stock Price CAGR
10 Years:	1%
5 Years:	13%
3 Years:	40%
1 Year:	37%

Return on Equity
10 Years:	0%
5 Years:	0%
3 Years:	0%
Last Year:	6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	7	22	22	22	22	25	27	47	47	47	47	47	47
Reserves	105	92	137	91	80	79	69	55	52	44	48	50	47
	110	123	116	103	91	64	56	43	45	44	39	35	42
	34	42	24	17	14	30	23	17	13	13	12	6	14
Total Liabilities	256	278	299	232	207	196	175	163	158	148	146	138	151
	91	86	131	96	87	54	53	67	64	60	57	71	71
CWIP	0	3	0	0	0	0	0	0	0	0	0	0	0
Investments	15	15	15	15	25	39	39	0	0	0	0	0	0
	150	174	153	121	94	104	84	96	94	88	89	67	80
Total Assets	256	278	299	232	207	196	175	163	158	148	146	138	151

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	2	5	29	29	21	1	4	8	3	6	5	11
	-17	-3	-2	15	10	1	5	-4	4	2	-0	-1
	16	-3	-27	-44	-31	-3	-9	-3	-7	-8	-5	-9
Net Cash Flow	1	-1	-1	0	1	-1	-0	0	0	-1	-0	2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	136	162	116	95	103	96	56	78	64	126	82	40
Inventory Days	151	143	191	340	207	131	173	213	201	301	283	155
Days Payable	73	83	44	50	47	65	83	45	13	51	28	11
Cash Conversion Cycle	213	223	262	385	263	162	146	246	252	376	337	185
Working Capital Days	203	237	289	384	209	227	189	280	283	499	404	188
ROCE %	12%	10%	7%	1%	6%	8%	8%	9%	3%	-2%	8%	7%

Shareholding Pattern

Numbers in percentages

67 Recently

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	31.05%	31.05%	31.05%	31.05%	31.05%	31.05%	31.05%	31.07%	31.07%	31.07%	31.09%	31.11%
	1.93%	1.93%	1.93%	1.93%	1.93%	1.93%	1.93%	0.03%	0.03%	0.03%	0.03%	0.03%
	67.02%	67.02%	67.02%	67.02%	67.02%	67.01%	67.02%	68.89%	68.90%	68.90%	68.88%	68.85%
No. of Shareholders	26,869	27,096	30,282	46,852	48,028	51,872	51,811	52,779	53,453	56,323	57,827	73,477

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	28.16%	22.86%	22.26%	22.26%	31.05%	31.05%	31.07%	31.11%
	0.34%	2.61%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	3.72%	3.54%	3.37%	3.37%	1.93%	1.93%	0.03%	0.03%
	67.78%	70.99%	74.37%	74.37%	67.02%	67.02%	68.89%	68.85%
No. of Shareholders	15,047	23,882	23,942	22,735	23,543	46,852	52,779	73,477

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Sundaram Multi Pap Ltd

Sundaram Multi Pap Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings