Sundaram Multi Pap Ltd
Incorporated in 1985, Sundaram Multi Pap Ltd is in the business of School & Office stationery and E-learning[1]
- Market Cap ₹ 132 Cr.
- Current Price ₹ 2.79
- High / Low ₹ 4.20 / 2.50
- Stock P/E
- Book Value ₹ 1.95
- Dividend Yield 0.00 %
- ROCE 0.33 %
- ROE -3.39 %
- Face Value ₹ 1.00
Pros
- Debtor days have improved from 52.2 to 34.1 days.
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 31.1%
- Company has a low return on equity of 2.43% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Printing & Stationery Industry: Printing & Stationery
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
182 | 154 | 83 | 96 | 94 | 106 | 100 | 97 | 51 | 70 | 114 | 127 | 127 | |
158 | 135 | 82 | 84 | 79 | 95 | 85 | 90 | 52 | 59 | 105 | 123 | 122 | |
Operating Profit | 23 | 19 | 1 | 12 | 15 | 12 | 15 | 7 | -1 | 11 | 10 | 4 | 6 |
OPM % | 13% | 12% | 1% | 12% | 16% | 11% | 15% | 7% | -3% | 16% | 8% | 3% | 4% |
6 | 3 | 0 | -4 | -8 | -16 | 2 | 5 | 2 | 2 | 1 | -2 | -2 | |
Interest | 17 | 17 | 16 | 12 | 10 | 9 | 7 | 10 | 6 | 5 | 4 | 4 | 3 |
Depreciation | 5 | 5 | 3 | 3 | 2 | 2 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Profit before tax | 7 | 1 | -17 | -8 | -5 | -15 | 6 | -3 | -9 | 4 | 3 | -5 | -4 |
Tax % | 39% | 85% | -4% | -18% | -0% | 0% | 0% | 0% | -2% | 3% | 2% | 0% | |
5 | 0 | -17 | -6 | -5 | -15 | 6 | -3 | -9 | 4 | 3 | -5 | -4 | |
EPS in Rs | 0.21 | 0.00 | -0.78 | -0.30 | -0.20 | -0.55 | 0.22 | -0.10 | -0.19 | 0.08 | 0.05 | -0.11 | -0.08 |
Dividend Payout % | 47% | 216% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -2% |
5 Years: | 5% |
3 Years: | 36% |
TTM: | -3% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 18% |
TTM: | -157% |
Stock Price CAGR | |
---|---|
10 Years: | 2% |
5 Years: | 17% |
3 Years: | 13% |
1 Year: | -19% |
Return on Equity | |
---|---|
10 Years: | -1% |
5 Years: | -1% |
3 Years: | 2% |
Last Year: | -3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 22 | 22 | 22 | 22 | 25 | 27 | 47 | 47 | 47 | 47 | 47 | 47 |
Reserves | 92 | 137 | 91 | 80 | 79 | 69 | 55 | 52 | 44 | 48 | 50 | 45 |
123 | 116 | 103 | 91 | 64 | 56 | 43 | 45 | 44 | 39 | 35 | 32 | |
42 | 24 | 17 | 14 | 30 | 23 | 17 | 13 | 13 | 12 | 6 | 10 | |
Total Liabilities | 278 | 299 | 232 | 207 | 196 | 175 | 163 | 158 | 148 | 146 | 138 | 135 |
86 | 131 | 96 | 87 | 54 | 53 | 67 | 64 | 60 | 57 | 71 | 69 | |
CWIP | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 15 | 15 | 15 | 25 | 39 | 39 | 0 | 0 | 0 | 0 | 0 | 0 |
174 | 153 | 121 | 94 | 104 | 84 | 96 | 94 | 88 | 89 | 67 | 65 | |
Total Assets | 278 | 299 | 232 | 207 | 196 | 175 | 163 | 158 | 148 | 146 | 138 | 135 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5 | 29 | 29 | 21 | 1 | 4 | 8 | 3 | 6 | 5 | 11 | 5 | |
-3 | -2 | 15 | 10 | 1 | 5 | -4 | 4 | 2 | -0 | -1 | -2 | |
-3 | -27 | -44 | -31 | -3 | -9 | -3 | -7 | -8 | -5 | -9 | -6 | |
Net Cash Flow | -1 | -1 | 0 | 1 | -1 | -0 | 0 | 0 | -1 | -0 | 2 | -2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 162 | 116 | 95 | 103 | 96 | 56 | 78 | 64 | 126 | 82 | 40 | 34 |
Inventory Days | 143 | 191 | 340 | 207 | 131 | 173 | 213 | 201 | 301 | 283 | 155 | 151 |
Days Payable | 83 | 44 | 50 | 47 | 65 | 83 | 45 | 13 | 51 | 28 | 11 | 24 |
Cash Conversion Cycle | 223 | 262 | 385 | 263 | 162 | 146 | 246 | 252 | 376 | 337 | 185 | 161 |
Working Capital Days | 237 | 289 | 384 | 209 | 227 | 189 | 280 | 283 | 499 | 404 | 188 | 159 |
ROCE % | 10% | 7% | 1% | 6% | 8% | 8% | 9% | 3% | -2% | 8% | 7% | 0% |
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 28 Sep
- Shareholder Meeting / Postal Ballot-Outcome of AGM 27 Sep
-
Closure of Trading Window
25 Sep - Closure of trading window until financial results announcement.
-
Announcement under Regulation 30 (LODR)-Memorandum of Understanding /Agreements
12 Sep - Monetization of Rs. 18.75 crore non-operational asset.
-
Appointment of Company Secretary and Compliance Officer
9 Sep - Resignation of Company Secretary and appointment of new one.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
Business Overview:[1][2]
SMPL started off as a school and office paper stationery manufacturing company and diversified into related verticals. At present, it designs, manufactures and markets paper stationery products for students and office/ corporate stationery products, printing, writing & packaging paper, etc. under the brand name Sundaram. It has 200+ product range and sells 5+ lakh books everyday through its distribution network of 15000 dealers and distributors.