Sundaram Multi Pap Ltd
Incorporated in 1985, Sundaram Multi Pap Ltd is in the business of School & Office stationery and E-learning[1]
- Market Cap ₹ 104 Cr.
- Current Price ₹ 2.18
- High / Low ₹ 4.00 / 1.78
- Stock P/E
- Book Value ₹ 1.85
- Dividend Yield 0.00 %
- ROCE -0.61 %
- ROE -3.79 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 1.18 times its book value
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 31.1%
- Company has a low return on equity of -0.38% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
154 | 83 | 96 | 94 | 106 | 100 | 97 | 51 | 70 | 114 | 127 | 127 | |
135 | 82 | 84 | 79 | 95 | 85 | 90 | 52 | 59 | 105 | 123 | 126 | |
Operating Profit | 19 | 1 | 12 | 15 | 12 | 15 | 7 | -1 | 11 | 10 | 4 | 2 |
OPM % | 12% | 1% | 12% | 16% | 11% | 15% | 7% | -3% | 16% | 8% | 3% | 1% |
3 | 0 | -4 | -8 | -16 | 2 | 5 | 2 | 2 | 1 | -2 | 0 | |
Interest | 17 | 16 | 12 | 10 | 9 | 7 | 10 | 6 | 5 | 4 | 4 | 3 |
Depreciation | 5 | 3 | 3 | 2 | 2 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Profit before tax | 1 | -17 | -8 | -5 | -15 | 6 | -3 | -9 | 4 | 3 | -5 | -5 |
Tax % | 85% | -4% | -18% | -0% | -0% | -0% | -0% | -2% | 3% | 2% | -0% | -0% |
0 | -17 | -6 | -5 | -15 | 6 | -3 | -9 | 4 | 3 | -5 | -5 | |
EPS in Rs | 0.00 | -0.78 | -0.30 | -0.20 | -0.55 | 0.22 | -0.10 | -0.19 | 0.08 | 0.05 | -0.11 | -0.11 |
Dividend Payout % | 216% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | 6% |
3 Years: | 22% |
TTM: | 0% |
Compounded Profit Growth | |
---|---|
10 Years: | 6% |
5 Years: | 6% |
3 Years: | % |
TTM: | -6% |
Stock Price CAGR | |
---|---|
10 Years: | 1% |
5 Years: | 9% |
3 Years: | -10% |
1 Year: | -26% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | -1% |
3 Years: | 0% |
Last Year: | -4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 22 | 22 | 22 | 25 | 27 | 47 | 47 | 47 | 47 | 47 | 47 | 47 |
Reserves | 137 | 91 | 80 | 79 | 69 | 55 | 52 | 44 | 48 | 50 | 45 | 40 |
116 | 103 | 91 | 64 | 56 | 43 | 45 | 44 | 39 | 35 | 32 | 27 | |
24 | 17 | 14 | 30 | 23 | 17 | 13 | 13 | 12 | 6 | 10 | 7 | |
Total Liabilities | 299 | 232 | 207 | 196 | 175 | 163 | 158 | 148 | 146 | 138 | 135 | 122 |
131 | 96 | 87 | 54 | 53 | 67 | 64 | 60 | 57 | 71 | 69 | 51 | |
CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Investments | 15 | 15 | 25 | 39 | 39 | -0 | 0 | 0 | 0 | 0 | -0 | -0 |
153 | 121 | 94 | 104 | 84 | 96 | 94 | 88 | 89 | 67 | 65 | 71 | |
Total Assets | 299 | 232 | 207 | 196 | 175 | 163 | 158 | 148 | 146 | 138 | 135 | 122 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
29 | 29 | 21 | 1 | 4 | 8 | 3 | 6 | 5 | 11 | 5 | 7 | |
-2 | 15 | 10 | 1 | 5 | -4 | 4 | 2 | -0 | -1 | -2 | 16 | |
-27 | -44 | -31 | -3 | -9 | -3 | -7 | -8 | -5 | -9 | -6 | -9 | |
Net Cash Flow | -1 | -0 | 1 | -1 | -0 | 0 | 0 | -1 | -0 | 2 | -2 | 14 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 116 | 95 | 103 | 96 | 56 | 78 | 64 | 126 | 82 | 40 | 34 | 42 |
Inventory Days | 191 | 340 | 207 | 131 | 173 | 213 | 201 | 301 | 283 | 155 | 151 | 128 |
Days Payable | 44 | 50 | 47 | 65 | 83 | 45 | 13 | 51 | 28 | 11 | 24 | 11 |
Cash Conversion Cycle | 262 | 385 | 263 | 162 | 146 | 246 | 252 | 376 | 337 | 185 | 161 | 159 |
Working Capital Days | 289 | 384 | 209 | 227 | 189 | 280 | 283 | 499 | 404 | 188 | 159 | 141 |
ROCE % | 7% | 1% | 6% | 8% | 8% | 9% | 3% | -2% | 8% | 7% | 0% | -1% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Annual Secretarial Compliance Report confirming full regulatory compliance for FY ended March 31, 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
24 May - Newspaper clipping of Audited Standalone Financial Results published in English and Marathi Newspaper for the period ended on March 31, 2025 is attached herewith.
-
Appointment Of An Internal Auditor Of The Company For The Financial Year 2025-2026
22 May - Audited FY25 results: Rs.512.07L loss; audit qualified on trade receivables; internal auditor appointed.
- Outcome Of Board Meeting Held On May 22, 2025 22 May
-
Board Meeting Outcome for Outcome Of Board Meeting Held On May 22, 2025
22 May - Audited FY25 results: Rs.512.07L loss; audit qualified on trade receivables; new internal auditor appointed.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
Business Overview:[1][2]
SMPL started off as a school and office paper stationery manufacturing company and diversified into related verticals. At present, it designs, manufactures and markets paper stationery products for students and office/ corporate stationery products, printing, writing & packaging paper, etc. under the brand name Sundaram. It has 200+ product range and sells 5+ lakh books everyday through its distribution network of 15000 dealers and distributors.