Sumeet Industries Ltd
Incorporated in 1988, Sumeet Industries Ltd is a manufacturer and exporter of Polyester Yarns, Polyester Chips and Texturizing Yarn
- Market Cap ₹ 20.7 Cr.
- Current Price ₹ 2.00
- High / Low ₹ 5.30 / 1.99
- Stock P/E
- Book Value ₹ -6.51
- Dividend Yield 0.00 %
- ROCE -12.5 %
- ROE %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 51.9 to 37.0 days.
- Company's working capital requirements have reduced from 130 days to 69.7 days
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -0.27% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Manmade
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
824 | 1,158 | 1,108 | 931 | 1,052 | 1,198 | 1,047 | 832 | 707 | 572 | 894 | 1,033 | 951 | |
761 | 1,076 | 1,010 | 857 | 967 | 1,082 | 962 | 792 | 676 | 545 | 859 | 1,073 | 984 | |
Operating Profit | 64 | 82 | 98 | 74 | 86 | 116 | 85 | 41 | 31 | 27 | 34 | -39 | -33 |
OPM % | 8% | 7% | 9% | 8% | 8% | 10% | 8% | 5% | 4% | 5% | 4% | -4% | -3% |
-5 | -11 | -16 | 6 | 6 | 7 | 9 | -56 | -2 | 0 | 21 | 10 | 10 | |
Interest | 11 | 22 | 31 | 35 | 43 | 48 | 49 | 62 | 41 | 3 | 27 | 7 | 0 |
Depreciation | 12 | 20 | 25 | 20 | 20 | 20 | 53 | 47 | 40 | 36 | 31 | 27 | 25 |
Profit before tax | 35 | 29 | 27 | 25 | 28 | 55 | -7 | -124 | -53 | -12 | -3 | -64 | -47 |
Tax % | 32% | 34% | 34% | 26% | 41% | 33% | 53% | 6% | 12% | 41% | 211% | 8% | |
24 | 19 | 18 | 18 | 17 | 37 | -3 | -117 | -47 | -7 | 3 | -59 | -46 | |
EPS in Rs | 2.32 | 1.84 | 1.70 | 1.78 | 1.63 | 3.55 | -0.31 | -11.25 | -4.49 | -0.68 | 0.29 | -5.67 | -4.46 |
Dividend Payout % | 10% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | -1% |
5 Years: | 0% |
3 Years: | 13% |
TTM: | -12% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -18% |
TTM: | 36% |
Stock Price CAGR | |
---|---|
10 Years: | -15% |
5 Years: | -13% |
3 Years: | -28% |
1 Year: | -38% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 58 | 58 | 58 | 58 | 58 | 58 | 83 | 104 | 104 | 104 | 104 | 104 | 104 |
Reserves | 118 | 134 | 143 | 161 | 183 | 224 | 257 | -29 | -75 | -82 | -78 | -136 | -171 |
Preference Capital | 10 | 10 | 20 | 20 | 30 | -0 | 30 | 30 | 30 | 30 | 30 | 30 | |
383 | 404 | 475 | 442 | 461 | 474 | 394 | 491 | 509 | 503 | 462 | 395 | 418 | |
67 | 185 | 186 | 224 | 234 | 171 | 218 | 189 | 146 | 127 | 136 | 120 | 114 | |
Total Liabilities | 626 | 782 | 862 | 885 | 937 | 927 | 951 | 754 | 683 | 652 | 624 | 482 | 464 |
191 | 384 | 401 | 426 | 410 | 402 | 359 | 310 | 276 | 242 | 212 | 185 | 173 | |
CWIP | 173 | 10 | 31 | -0 | 4 | 0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
Investments | 1 | 1 | 16 | 25 | 26 | 30 | 32 | 34 | 26 | 22 | 23 | 23 | 23 |
262 | 387 | 415 | 434 | 496 | 495 | 558 | 410 | 381 | 388 | 390 | 274 | 268 | |
Total Assets | 626 | 782 | 862 | 885 | 937 | 927 | 951 | 754 | 683 | 652 | 624 | 482 | 464 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-30 | 45 | 2 | 63 | 11 | 58 | 4 | -77 | 90 | 21 | 63 | 78 | |
-170 | -47 | -75 | -21 | -17 | -3 | -7 | 5 | -0 | 2 | -0 | -1 | |
196 | 21 | 72 | -34 | 6 | -51 | -2 | 51 | -100 | -23 | -63 | -73 | |
Net Cash Flow | -4 | 18 | -1 | 8 | 1 | 5 | -4 | -21 | -11 | 0 | -1 | 4 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 30 | 37 | 40 | 56 | 61 | 47 | 72 | 38 | 37 | 69 | 49 | 37 |
Inventory Days | 68 | 70 | 79 | 97 | 79 | 83 | 104 | 97 | 116 | 145 | 86 | 43 |
Days Payable | 11 | 47 | 39 | 64 | 45 | 24 | 38 | 43 | 35 | 39 | 32 | 19 |
Cash Conversion Cycle | 87 | 59 | 80 | 89 | 95 | 107 | 138 | 92 | 118 | 175 | 104 | 61 |
Working Capital Days | 97 | 68 | 84 | 97 | 110 | 86 | 120 | 99 | 81 | 197 | 122 | 70 |
ROCE % | 10% | 9% | 9% | 9% | 10% | 14% | 6% | -0% | -1% | -1% | 4% | -12% |
Documents
Announcements
- Corporate Insolvency Resolution Process (CIRP)-Intimation of meeting of Committee of Creditors 11h
-
Certificate Under Regulation 40 (10) Of SEBI ( LODR ), Regulations,2015
16 Apr - Submissions of certificate from PCS under Regulation 40(10) of SEBI ( LODR ) Regulations, 2015
- Compliance Certificate Under Regulation 7(3) Of SEBI ( LODR ) Regulations, 2015 15 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
12 Apr - Certificate under Regulation 74(5) of SEBI (DP) Regulations,2018 for the quarter ended on 31.03.2024
-
Corporate Insolvency Resolution Process (CIRP)-Rejection of Resolution pan by Tribunal
6 Apr - Of Order for rejection of Resolution Plan, passed by Hon''ble NCLT Ahmedabad on 05.04.2024.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Profile:
a) Pet Chips[1]
b) Partially Oriented Yarn[2]
c) Fully Draw Yarn[3]
d) Polyester Texturized Yarn (PTY)[4]